HP Reports Fourth Quarter and Fiscal 2013 Results

Actualizado el 26 de noviembre, 2013 - 22.04hs.

PALO ALTO, CA -- (Marketwired) -- 11/26/13 -- HP (NYSE: HPQ)

  • Fourth quarter non-GAAP diluted net earnings per share of $1.01, down 13% from the prior-year period
  • Fourth quarter GAAP diluted net earnings per share of $0.73, up from GAAP diluted net loss per share of $3.49 in the prior-year period
  • Fourth quarter net revenue of $29.1 billion, down 3% from the prior-year period and down 1% when adjusted for the effects of currency
  • Fourth quarter cash flow from operations of $2.8 billion, down 31% from the prior-year period
  • Returned $763 million to shareholders in the form of dividends and share repurchases in the fourth quarter
  • Improved operating company net debt position by $1.3 billion to an operating company net cash position in the fourth quarter, the seventh consecutive quarterly improvement of over $1 billion
  • Fiscal 2013 non-GAAP diluted net earnings per share of $3.56, within the previously provided outlook of $3.53 to $3.57
  • Fiscal 2013 GAAP diluted net earnings per share of $2.62, below the previously provided outlook of $2.67 to $2.71
  • Fiscal 2013 net revenue of $112.3 billion, down 7% from the prior year and down 5% when adjusted for the effects of currency

HP fourth quarter and fiscal 2013 financial performance


                     Q4      Q4
                    FY13    FY12       Y/Y       FY13    FY12       Y/Y
GAAP net revenue
 ($B)              $ 29.1  $ 30.0          (3%) $112.3  $120.4          (7%)
GAAP operating
 margin               6.6%  (21.7%) 28.3 pts.      6.4%   (9.2%) 15.6 pts.
GAAP net earnings
 (loss) ($B)       $  1.4  $ (6.9)              $  5.1  $(12.7)
GAAP diluted net
 earnings (loss)
 per share         $ 0.73  $(3.49)              $ 2.62  $(6.41)
Non-GAAP operating
 margin               9.0%   10.4%  (1.4 pts.)     8.5%    9.3%  (0.8 pts.)
Non-GAAP net
 earnings ($B)     $  2.0  $  2.3         (14%) $  6.9  $  8.0         (14%)
Non-GAAP diluted
 net earnings per
 share             $ 1.01  $ 1.16         (13%) $ 3.56  $ 4.05         (12%)
Cash flow from
 operations ($B)   $  2.8  $  4.1         (31%) $ 11.6  $ 10.6          10%


Information about HP's use of non-GAAP financial information is provided under "Use of Non-GAAP Financial Information" below.

HP today announced financial results for its fiscal fourth quarter and fiscal year ended Oct. 31, 2013.

Fourth quarter GAAP diluted net earnings per share (EPS) was $0.73, up from a GAAP diluted net loss per share of $3.49 in the prior-year period. Fourth quarter non-GAAP diluted net EPS was $1.01, down from $1.16 in the prior-year period. Fourth quarter non-GAAP net earnings and non-GAAP diluted net EPS exclude after-tax costs of $545 million and $0.28 per diluted share, respectively, related to restructuring charges, the amortization of intangible assets and acquisition-related charges.

Fourth quarter net revenue of $29.1 billion was down 3% from the prior-year period and down 1% when adjusted for the effects of currency.

Fiscal 2013 GAAP diluted net EPS was $2.62, up from a GAAP diluted net loss per share of $6.41 in the prior-year period and below the previously provided outlook of $2.67 to $2.71 per share. Fiscal 2013 non-GAAP diluted net EPS was $3.56, down from $4.05 in the prior-year period and within the previously provided outlook of $3.53 to $3.57 per share. Fiscal 2013 non-GAAP net earnings and non-GAAP diluted net EPS exclude after-tax costs of $1.8 billion and $0.94 per diluted share, respectively, related to the amortization of intangible assets, restructuring charges and acquisition-related charges.

Fiscal 2013 net revenue of $112.3 billion was down 7% from the prior year and down 5% when adjusted for the effects of currency.

"Through improved execution, strong cost management, and with the support of our customers and partners, HP ended fiscal 2013 on a high note," said Meg Whitman, HP president and chief executive officer. "Our Q4 results demonstrate that HP's turnaround remains on track heading into fiscal 2014. While we still have much more work to do, our business units and their core assets are delivering on HP's strategy to help customers thrive by providing solutions for the New Style of IT."

Outlook
For the first quarter of fiscal 2014, HP estimates non-GAAP diluted net EPS to be in the range of $0.82 to $0.86 and GAAP diluted net EPS to be in the range of $0.60 to $0.64. First quarter fiscal 2014 non-GAAP diluted net EPS estimates exclude after-tax costs of approximately $0.22 per share, related primarily to the amortization of intangible assets and restructuring charges.

For fiscal 2014, HP estimates non-GAAP diluted net EPS to be in the range of $3.55 to $3.75 and GAAP diluted net EPS to be in the range of $2.85 to $3.05, in line with the outlook HP previously communicated at its Oct. 9 Securities Analyst Meeting. Fiscal 2014 non-GAAP diluted net EPS estimates exclude after-tax costs of approximately $0.70 per share, related primarily to the amortization of intangible assets and restructuring charges.

Asset management
HP generated $2.8 billion in cash flow from operations in the fourth quarter, down 31% from the prior-year period. Inventory ended the quarter at $6.0 billion, down 1 day year over year to 24 days. Accounts receivable ended the quarter at $15.9 billion, flat year over year at 49 days. Accounts payable ended the quarter at $14.0 billion, up 3 days year over year to 56 days. HP's dividend payment of $0.1452 per share in the fourth quarter resulted in cash usage of $284 million. HP also utilized $479 million of cash during the quarter to repurchase approximately 21.5 million shares of common stock in the open market. HP exited the quarter with $12.5 billion in gross cash.

Fourth quarter fiscal 2013 segment results

  • Personal Systems revenue was down 2% year over year with a 3.0% operating margin. Commercial revenue increased 4% and Consumer revenue declined 10%. Total units were up 2% with Desktops units down 5% and Notebooks units up 3%.
  • Printing revenue was down 1% year over year with a 17.7% operating margin. Total hardware units were up 6% with Commercial hardware units up 9% and Consumer hardware units up 4%. Supplies revenue was down 4%.
  • Enterprise Group revenue was up 2% year over year with a 14.5% operating margin. Networking revenue was up 3%, Industry Standard Servers revenue was up 10%, Business Critical Systems revenue was down 17%, Storage revenue was up 1% and Technology Services revenue was down 6%.
  • Enterprise Services revenue declined 9% year over year with a 4.4% operating margin. Application and Business Services revenue was down 10%, and Infrastructure Technology Outsourcing revenue declined 9%.
  • Software revenue was down 9% year over year with a 30.8% operating margin. Support revenue was up 4%, license revenue was down 24%, professional services revenue was down 13% and software-as-a-service ("SaaS") revenue was up 15%.
  • HP Financial Services revenue was down 6% year over year with a 5% decrease in net portfolio assets and a 3% decrease in financing volume. The business delivered an operating margin of 11.2%.

More information on HP's earnings, including additional financial analysis and an earnings overview presentation, is available on HP's Investor Relations website at www.hp.com/investor/home.

HP's Q4 FY13 earnings conference call is accessible via an audio webcast at www.hp.com/investor/2013Q4earnings.

About HP
HP creates new possibilities for technology to have a meaningful impact on people, businesses, governments and society. With the broadest technology portfolio spanning printing, personal systems, software, services and IT infrastructure, HP delivers solutions for customers' most complex challenges in every region of the world. More information about HP is available at http://www.hp.com.

Use of non-GAAP financial information
To supplement HP's consolidated condensed financial statements presented on a generally accepted accounting principles (GAAP) basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted net earnings per share, gross cash, free cash flow, net debt, net cash, operating company net debt and operating company net cash. HP also provides forecasts of non-GAAP diluted earnings per share. A reconciliation of the adjustments to GAAP results for this quarter and full year and prior periods is included in the tables below or elsewhere in the materials accompanying this news release. In addition, an explanation of the ways in which HP's management uses these non-GAAP measures to evaluate its business, the substance behind HP's management's decision to use these non-GAAP measures, the material limitations associated with the use of these non-GAAP measures, the manner in which HP's management compensates for those limitations, and the substantive reasons why HP's management believes that these non-GAAP measures provide useful information to investors is included under "Use of Non-GAAP Financial Measures" after the tables below. This additional non-GAAP financial information is not meant to be considered in isolation or as a substitute for operating profit, operating margin, net earnings, diluted net earnings per share, cash and cash equivalents, cash flow from operations or total company debt prepared in accordance with GAAP.

Forward-looking statements
This news release contains forward-looking statements that involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of HP may differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including but not limited to any projections of revenue, margins, expenses, HP's effective tax rate, earnings, earnings per share, cash flows, benefit plan funding, share repurchases, currency exchange rates or other financial items; any projections of the amount, timing or impact of cost savings or restructuring charges; any statements of the plans, strategies and objectives of management for future operations, including the execution of restructuring plans and any resulting cost savings or revenue or profitability improvements; any statements concerning the expected development, performance, market share or competitive performance relating to products or services; any statements regarding current or future macroeconomic trends or events and the impact of those trends and events on HP and its financial performance; any statements regarding pending investigations, claims or disputes; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. Risks, uncertainties and assumptions include the need to address the many challenges facing HP's businesses; the competitive pressures faced by HP's businesses; risks associated with executing HP's strategy; the impact of macroeconomic and geopolitical trends and events; the need to manage third-party suppliers and the distribution of HP's products and services effectively; the protection of HP's intellectual property assets, including intellectual property licensed from third parties; risks associated with HP's international operations; the development and transition of new products and services and the enhancement of existing products and services to meet customer needs and respond to emerging technological trends; the execution and performance of contracts by HP and its suppliers, customers and partners; the hiring and retention of key employees; integration and other risks associated with business combination and investment transactions; the execution, timing and results of restructuring plans, including estimates and assumptions related to the cost and the anticipated benefits of implementing those plans; the resolution of pending investigations, claims and disputes; and other risks that are described in HP's Annual Report on Form 10-K for the fiscal year ended October 31, 2012 and HP's other filings with the Securities and Exchange Commission, including HP's Quarterly Report on Form 10-Q for the fiscal quarter ended July 31, 2013. As in prior periods, the financial information set forth in this release, including tax-related items, reflects estimates based on information available at this time. While HP believes these estimates to be meaningful, these amounts could differ materially from actual reported amounts in HP's Annual Report on Form 10-K for the fiscal year ended October 31, 2013. In particular, determining HP's actual tax balances and provisions as of October 31, 2013 requires extensive internal and external review of tax data (including consolidating and reviewing the tax provisions of numerous domestic and foreign entities), which is being completed in the ordinary course of preparing HP's Annual Report on Form 10-K. HP assumes no obligation and does not intend to update these forward-looking statements.


                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
               CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                                (Unaudited)
                   (In millions except per share amounts)

                                                 Three months ended
                                         ----------------------------------
                                           Oct 31,    July 31,     Oct 31,
                                            2013        2013        2012
                                         ----------  ----------  ----------

Net revenue                              $   29,131  $   27,226  $   29,959

Costs and expenses:
  Cost of sales                              22,437      20,859      22,711
  Research and development                      729         797         909
  Selling, general and administrative         3,351       3,274       3,227
  Amortization of intangible assets             317         356         372
  Impairment of goodwill and intangible
   assets                                         -           -       8,847
  Restructuring charges                         371          81         378
  Acquisition-related charges                     3           4           3
                                         ----------  ----------  ----------
    Total costs and expenses                 27,208      25,371      36,447
                                         ----------  ----------  ----------

Earnings (loss) from operations               1,923       1,855      (6,488)

Interest and other, net                        (103)       (146)       (188)
                                         ----------  ----------  ----------

Earnings (loss) before taxes                  1,820       1,709      (6,676)

Provision for taxes                            (406)       (319)       (178)
                                         ----------  ----------  ----------

Net earnings (loss)                      $    1,414  $    1,390  $   (6,854)
                                         ==========  ==========  ==========

Net earnings (loss) per share:
  Basic                                  $     0.74  $     0.72  $    (3.49)
  Diluted                                $     0.73  $     0.71  $    (3.49)

Cash dividends declared per share        $        -  $     0.29  $        -


Weighted-average shares used to compute
 net earnings (loss) per share:
  Basic                                       1,918       1,929       1,964
  Diluted                                     1,940       1,948       1,964



                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                   (In millions except per share amounts)

                                                     Twelve months ended
                                                           Oct 31,
                                                  -------------------------
                                                      2013          2012
                                                  -----------   -----------
                                                  (Unaudited)

Net revenue                                       $   112,298   $   120,357

Costs and expenses:
  Cost of sales                                        86,380        92,385
  Research and development                              3,135         3,399
  Selling, general and administrative                  13,267        13,500
  Amortization of intangible assets                     1,373         1,784
  Impairment of goodwill and intangible assets              -        18,035
  Restructuring charges                                   990         2,266
  Acquisition-related charges                              22            45
                                                  -----------   -----------
    Total costs and expenses                          105,167       131,414
                                                  -----------   -----------

Earnings (loss) from operations                         7,131       (11,057)

Interest and other, net                                  (621)         (876)
                                                  -----------   -----------

Earnings (loss) before taxes                            6,510       (11,933)

Provision for taxes                                    (1,397)         (717)
                                                  -----------   -----------

Net earnings (loss)                               $     5,113   $   (12,650)
                                                  ===========   ===========

Net earnings (loss) per share:
  Basic                                           $      2.64   $     (6.41)
  Diluted                                         $      2.62   $     (6.41)

Cash dividends declared per share                 $      0.55   $      0.50


Weighted-average shares used to compute net
 earnings (loss) per share:
  Basic                                                 1,934         1,974
  Diluted                                               1,950         1,974



                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
        ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS,
                  OPERATING MARGIN AND EARNINGS PER SHARE
                                (Unaudited)
                   (In millions except per share amounts)

                    Three              Three              Three
                   months             months             months
                   ended    Diluted   ended    Diluted   ended     Diluted
                  Oct 31,   earnings July 31,  earnings Oct 31,    earnings
                    2013   per share   2013   per share   2012    per share
                  -------- --------- -------- --------- --------  ---------

GAAP net earnings
 (loss)           $  1,414 $    0.73 $  1,390 $    0.71 $ (6,854) $   (3.49)

Non-GAAP
 adjustments:
  Amortization of
   intangible
   assets              317      0.16      356      0.19      372       0.19
  Impairment of
   goodwill and
   intangible
   assets(a)             -         -        -         -    8,847       4.51
  Restructuring
   charges             371      0.19       81      0.04      378       0.19
  Acquisition-
   related
   charges               3         -        4         -        3          -
  Adjustments for
   taxes(b)           (146)    (0.07)    (155)    (0.08)    (465)     (0.24)
                  -------- --------- -------- --------- --------  ---------
Non-GAAP net
 earnings         $  1,959 $    1.01 $  1,676 $    0.86 $  2,281  $    1.16
                  ======== ========= ======== ========= ========  =========


GAAP earnings
 (loss) from
 operations       $  1,923           $  1,855           $ (6,488)

Non-GAAP
 adjustments:
  Amortization of
   intangible
   assets              317                356                372
  Impairment of
   goodwill and
   intangible
   assets(a)             -                  -              8,847
  Restructuring
   charges             371                 81                378
  Acquisition-
   related
   charges               3                  4                  3
                  --------           --------           --------
Non-GAAP earnings
 from operations  $  2,614           $  2,296           $  3,112
                  ========           ========           ========

GAAP operating
 margin                  7%                 7%               (22%)
Non-GAAP
 adjustments             2%                 1%                32%
                  --------           --------           --------
Non-GAAP
 operating margin        9%                 8%                10%
                  ========           ========           ========

(a) For the period ended October 31, 2012, represents a goodwill and
    intangible asset impairment charge of $8.8 billion associated with the
    Autonomy reporting unit within the Software segment.

(b) For the period ended October 31, 2012, adjustments for taxes is net of a
    valuation allowance of $0.5 billion provided for certain deferred tax
    assets.



                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
        ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS,
                  OPERATING MARGIN AND EARNINGS PER SHARE
                                (Unaudited)
                   (In millions except per share amounts)

                           Twelve                    Twelve
                        months ended    Diluted   months ended     Diluted
                        October 31,    earnings   October 31,     earnings
                            2013       per share      2012        per share
                        ------------  ----------  ------------   ----------

GAAP net earnings
 (loss)                 $      5,113  $     2.62  $    (12,650)  $    (6.41)

Non-GAAP adjustments:
  Amortization of
   intangible assets           1,373        0.70         1,784         0.90
  Impairment of
   goodwill and
   intangible assets(a)            -           -        18,035         9.14
  Restructuring charges          990        0.51         2,266         1.15
  Acquisition-related
   charges                        22        0.01            45         0.02
  Wind down of non-
   strategic
   businesses(b)                   -           -            72         0.03
  Adjustments for
   taxes(c)                     (560)      (0.28)       (1,517)       (0.78)
                        ------------  ----------  ------------   ----------
Non-GAAP net earnings   $      6,938  $     3.56  $      8,035   $     4.05
                        ============  ==========  ============   ==========


GAAP earnings (loss)
 from operations        $      7,131              $    (11,057)

Non-GAAP adjustments:
  Amortization of
   intangible assets           1,373                     1,784
  Impairment of
   goodwill and
   intangible assets(a)            -                    18,035
  Restructuring charges          990                     2,266
  Acquisition-related
   charges                        22                        45
  Wind down of non-
   strategic
   businesses(b)                   -                        72
                        ------------              ------------
Non-GAAP earnings from
 operations             $      9,516              $     11,145
                        ============              ============

GAAP operating margin              6%                       (9%)
Non-GAAP adjustments               2%                       18%
                        ------------              ------------
Non-GAAP operating
 margin                            8%                        9%
                        ============              ============

(a) For the period ended October 31, 2012, represents a goodwill and
    intangible asset impairment charge of $8.8 billion associated with the
    Autonomy reporting unit within the Software segment, a goodwill
    impairment charge of $8.0 billion associated with the Enterprise
    Services segment and an intangible asset impairment charge of $1.2
    billion associated with the "Compaq" trade name within the Personal
    Systems segment.

(b) For the period ended October 31, 2012, represents primarily contract-
    related charges, including inventory write-downs, related to winding
    down certain retail publishing business activities within the Printing
    segment, net of adjustments to expenses for supplier-related obligations
    related to winding down the webOS device business.

(c) For the period ended October 31, 2012, adjustments for taxes is net of
    valuation allowances of $1.3 billion provided for certain deferred tax
    assets.



                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                    CONSOLIDATED CONDENSED BALANCE SHEETS
                                (In millions)

                                                    October 31,  October 31,
                                                        2013         2012
                                                    -----------  -----------
                                                    (Unaudited)
ASSETS

Current assets:
  Cash and cash equivalents                         $    12,163  $    11,301
  Accounts receivable                                    15,876       16,407
  Financing receivables                                   3,144        3,252
  Inventory                                               6,046        6,317
  Other current assets                                   13,135       13,360
                                                    -----------  -----------

    Total current assets                                 50,364       50,637
                                                    -----------  -----------

Property, plant and equipment                            11,463       11,954

Long-term financing receivables and other assets          9,556       10,593

Goodwill and intangible assets                           34,293       35,584
                                                    -----------  -----------

Total assets                                        $   105,676  $   108,768
                                                    ===========  ===========


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Notes payable and short-term borrowings           $     5,979  $     6,647
  Accounts payable                                       14,019       13,350
  Employee compensation and benefits                      4,436        4,058
  Taxes on earnings                                       1,203          846
  Deferred revenue                                        6,477        7,494
  Other accrued liabilities                              13,407       14,271
                                                    -----------  -----------

    Total current liabilities                            45,521       46,666
                                                    -----------  -----------

Long-term debt                                           16,608       21,789

Other liabilities                                        15,891       17,480

Stockholders' equity:
  HP stockholders' equity                                27,269       22,436
  Non-controlling interests                                 387          397
                                                    -----------  -----------

    Total stockholders' equity                           27,656       22,833
                                                    -----------  -----------

Total liabilities and stockholders' equity          $   105,676  $   108,768
                                                    ===========  ===========



                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (Unaudited)
                               (In millions)

                                               Three months   Twelve months
                                                  ended           ended
                                               October 31,     October 31,
                                                   2013            2013
                                              -------------   -------------

Cash flows from operating activities:
  Net earnings                                $       1,414   $       5,113
  Adjustments to reconcile net earnings to
   net cash provided by operating
   activities:
    Depreciation and amortization                     1,120           4,611
    Stock-based compensation expense                    102             500
    Provision for doubtful accounts and
     inventory                                           71             336
    Restructuring charges                               371             990
    Deferred taxes on earnings                         (952)           (410)
    Excess tax benefit from stock-based
     compensation                                        (1)             (2)
    Other, net                                          100             443

    Changes in operating assets and
     liabilities:
      Accounts receivables                           (1,542)            530
      Financing receivables                             (84)            484
      Inventory                                         441              (4)
      Accounts payable                                  611             541
      Taxes on earnings                                 937             417
      Restructuring                                    (260)           (904)
      Other assets and liabilities                      488          (1,037)
                                              -------------   -------------
        Net cash provided by operating
         activities                                   2,816          11,608
                                              -------------   -------------

Cash flows from investing activities:
    Investment in property, plant and
     equipment                                         (919)         (3,199)
    Proceeds from sale of property, plant
     and equipment                                      146             653
    Purchases of available-for-sale
     securities and other investments                  (450)         (1,243)
    Maturities and sales of available-for-
     sale securities and other investments              279           1,153
    Payments made in connection with
     business acquisitions, net of cash
     acquired                                             -            (167)
                                              -------------   -------------
        Net cash used in investing
         activities                                    (944)         (2,803)
                                              -------------   -------------

Cash flows from financing activities:
    Issuance (repayment) of commercial paper
     and notes payable, net                              16            (154)
    Issuance of debt                                     25             279
    Payment of debt                                  (2,248)         (5,721)
    Issuance of common stock under employee
     stock plans                                          9             288
    Repurchase of common stock                         (479)         (1,532)
    Excess tax benefit from stock-based
     compensation                                         1               2
    Cash dividends paid                                (284)         (1,105)
                                              -------------   -------------
        Net cash used in financing
         activities                                  (2,960)         (7,943)
                                              -------------   -------------

(Decrease) increase in cash and cash
 equivalents                                         (1,088)            862
Cash and cash equivalents at beginning of
 period                                              13,251          11,301
                                              -------------   -------------
Cash and cash equivalents at end of period    $      12,163   $      12,163
                                              =============   =============



                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                            SEGMENT INFORMATION
                                (Unaudited)
                               (In millions)

                                              Three months ended
                                   ----------------------------------------
                                    October 31,    July 31,     October 31,
                                       2013          2013          2012
                                   ------------  ------------  ------------
Net revenue:(a)

  Personal Systems                 $      8,579  $      7,704  $      8,727
  Printing                                6,044         5,803         6,080
                                   ------------  ------------  ------------
    Total Printing and Personal
     Systems Group(b)                    14,623        13,507        14,807
  Enterprise Group                        7,594         6,786         7,459
  Enterprise Services                     5,759         5,843         6,352
  Software                                1,064           982         1,171
  HP Financial Services                     912           879           966
  Corporate Investments                       5             5            10
                                   ------------  ------------  ------------
    Total segments                       29,957        28,002        30,765
  Elimination of intersegment net
   revenue and other                       (826)         (776)         (806)
                                   ------------  ------------  ------------

    Total HP consolidated net
     revenue                       $     29,131  $     27,226  $     29,959
                                   ============  ============  ============

Earnings before taxes:(a)

  Personal Systems                 $        259  $        228  $        309
  Printing                                1,071           908         1,067
                                   ------------  ------------  ------------
    Total Printing and Personal
     Systems Group(b)                     1,330         1,136         1,376
  Enterprise Group                        1,102         1,033         1,229
  Enterprise Services                       255           192           423
  Software                                  328           201           318
  HP Financial Services                     102            99           104
  Corporate Investments                     (57)          (58)          (78)
                                   ------------  ------------  ------------
    Total segment earnings from
     operations                           3,060         2,603         3,372

  Corporate and unallocated costs
   and eliminations                        (344)         (200)         (119)
  Unallocated costs related to
   stock-based compensation
   expense                                 (102)         (107)         (141)
  Amortization of intangible
   assets                                  (317)         (356)         (372)
  Impairment of goodwill and
   intangible assets                          -             -        (8,847)
  Restructuring charges                    (371)          (81)         (378)
  Acquisition-related charges                (3)           (4)           (3)
  Interest and other, net                  (103)         (146)         (188)
                                   ------------  ------------  ------------

    Total HP consolidated earnings
     (loss) before taxes           $      1,820  $      1,709  $     (6,676)
                                   ============  ============  ============

(a) HP has implemented certain organizational realignments in the first
    quarter of fiscal 2013. As a result of these realignments, HP has re-
    evaluated its segment financial reporting structure and, effective in
    the first quarter of fiscal 2013, created two new financial reporting
    segments, the Enterprise Group segment and the Enterprise Services
    segment, and eliminated two other financial reporting segments, the
    Enterprise Servers, Storage and Networking ("ESSN") segment and the
    Services segment. The Enterprise Group segment consists of the business
    units within the former ESSN segment and most of the services offerings
    of the Technology Services ("TS") business unit, which was previously a
    part of the former Services segment. The Enterprise Services segment
    consists of the Applications and Business Services ("ABS") and
    Infrastructure Technology Outsourcing ("ITO") business units from the
    former Services segment, along with the end-user workplace support
    services business that was previously a part of the TS business unit.
    Taking into account these changes, HP has the following seven financial
    reporting segments: Personal Systems, Printing, the Enterprise Group,
    Enterprise Services, Software, HP Financial Services and Corporate
    Investments.

    Also as a result of these realignments, the financial results of the
    Personal Systems commercial products support business, which were
    previously reported as part of the TS business unit, will now be
    reported as part of the Other business unit within the Personal Systems
    segment, and the financial results of the portion of the business
    intelligence services business that had continued to be reported as part
    of the Corporate Investments segment following the implementation of
    prior realignment actions will now be reported as part of the ABS
    business unit. In addition, the end-user workplace support services
    business, which, as noted above, was previously a part of the TS
    business unit and will now become a part of the Enterprise Services
    segment, will be reported as part of the ITO business unit within that
    segment.

    To provide improved visibility and comparability, HP has reflected these
    changes to its reporting structure in prior financial reporting periods
    on an as-if basis, which has resulted in the transfer of revenue and
    operating profit among the Personal Systems, the Enterprise Group,
    Enterprise Services and Corporate Investments segments. These changes
    had no impact on the previously reported financial results for the
    Printing, Software or HP Financial Services segments. In addition, none
    of these changes impacted HP's previously reported consolidated net
    revenue, earnings from operations, net earnings or net earnings per
    share.

(b) The Personal Systems segment and the Printing segment are structured
    beneath a broader Printing and Personal Systems Group ("PPS"). While PPS
    is not a financial reporting segment, HP provides financial data
    aggregating the segments within it in order to provide a supplementary
    view of its business.



                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                            SEGMENT INFORMATION
                                (In millions)

                                                    Twelve months ended
                                                        October 31,
                                                ---------------------------
                                                    2013           2012
                                                ------------   ------------
                                                 (Unaudited)
Net revenue:(a)

  Personal Systems                              $     32,071   $     35,725
  Printing                                            23,854         24,487
                                                ------------   ------------
    Total Printing and Personal Systems
     Group(b)                                         55,925         60,212
  Enterprise Group                                    28,183         29,779
  Enterprise Services                                 23,520         25,609
  Software                                             3,913          4,060
  HP Financial Services                                3,629          3,819
  Corporate Investments                                   24             58
                                                ------------   ------------
    Total Segments                                   115,194        123,537
  Elimination of intersegment net revenue and
   other                                              (2,896)        (3,180)
                                                ------------   ------------

    Total HP consolidated net revenue           $    112,298   $    120,357
                                                ============   ============

Earnings before taxes:(a)

  Personal Systems                              $        949   $      1,689
  Printing                                             3,890          3,585
                                                ------------   ------------
    Total Printing and Personal Systems
     Group(b)                                          4,839          5,274
  Enterprise Group                                     4,301          5,194
  Enterprise Services                                    679          1,045
  Software                                               866            827
  HP Financial Services                                  399            388
  Corporate Investments                                 (236)          (233)
                                                ------------   ------------
    Total segment earnings from operations            10,848         12,495

  Corporate and unallocated costs and
   eliminations                                         (832)          (787)
  Unallocated costs related to stock-based
   compensation expense                                 (500)          (635)
  Amortization of intangible assets                   (1,373)        (1,784)
  Impairment of goodwill and intangible assets             -        (18,035)
  Restructuring charges                                 (990)        (2,266)
  Acquisition-related charges                            (22)           (45)
  Interest and other, net                               (621)          (876)
                                                ------------   ------------

    Total HP consolidated earnings (loss)
     before taxes                               $      6,510   $    (11,933)
                                                ============   ============

(a) HP has implemented certain organizational realignments in the first
    quarter of fiscal 2013. As a result of these realignments, HP has re-
    evaluated its segment financial reporting structure and, effective in
    the first quarter of fiscal 2013, created two new financial reporting
    segments, the Enterprise Group segment and the Enterprise Services
    segment, and eliminated two other financial reporting segments, the
    Enterprise Servers, Storage and Networking ("ESSN") segment and the
    Services segment. The Enterprise Group segment consists of the business
    units within the former ESSN segment and most of the services offerings
    of the Technology Services ("TS") business unit, which was previously a
    part of the former Services segment. The Enterprise Services segment
    consists of the Applications and Business Services ("ABS") and
    Infrastructure Technology Outsourcing ("ITO") business units from the
    former Services segment, along with the end-user workplace support
    services business that was previously a part of the TS business unit.
    Taking into account these changes, HP has the following seven financial
    reporting segments: Personal Systems, Printing, the Enterprise Group,
    Enterprise Services, Software, HP Financial Services and Corporate
    Investments.

    Also as a result of these realignments, the financial results of the
    Personal Systems commercial products support business, which were
    previously reported as part of the TS business unit, will now be
    reported as part of the Other business unit within the Personal Systems
    segment, and the financial results of the portion of the business
    intelligence services business that had continued to be reported as part
    of the Corporate Investments segment following the implementation of
    prior realignment actions will now be reported as part of the ABS
    business unit. In addition, the end-user workplace support services
    business, which, as noted above, was previously a part of the TS
    business unit and will now become a part of the Enterprise Services
    segment, will be reported as part of the ITO business unit within that
    segment.

    To provide improved visibility and comparability, HP has reflected these
    changes to its reporting structure in prior financial reporting periods
    on an as-if basis, which has resulted in the transfer of revenue and
    operating profit among the Personal Systems, the Enterprise Group,
    Enterprise Services and Corporate Investments segments. These changes
    had no impact on the previously reported financial results for the
    Printing, Software or HP Financial Services segments. In addition, none
    of these changes impacted HP's previously reported consolidated net
    revenue, earnings from operations, net earnings or net earnings per
    share.

(b) The Personal Systems segment and the Printing segment are structured
    beneath a broader Printing and Personal Systems Group ("PPS"). While PPS
    is not a financial reporting segment, HP provides financial data
    aggregating the segments within it in order to provide a supplementary
    view of its business.



                 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                    SEGMENT / BUSINESS UNIT INFORMATION
                                (Unaudited)
                               (In millions)

                                                              Growth rate
                                     Three months ended           (%)
                                ---------------------------  -------------
                                 October    July    October
                                   31,      31,       31,
                                  2013      2013     2012     Q/Q     Y/Y
                                --------  -------  --------  -----   -----
Net revenue:(a)

  Printing and Personal Systems
   Group(b)
    Personal Systems
      Notebooks                 $  4,461  $ 3,722  $  4,572     20%     (2%)
      Desktops                     3,273    3,147     3,369      4%     (3%)
      Workstations                   554      537       550      3%      1%
      Other                          291      298       236     (2%)    23%
                                --------  -------  --------
        Total Personal Systems     8,579    7,704     8,727     11%     (2%)
                                --------  -------  --------

    Printing
      Supplies                     3,862    3,839     4,007      1%     (4%)
      Commercial Hardware          1,551    1,399     1,482     11%      5%
      Consumer Hardware              631      565       591     12%      7%
                                --------  -------  --------
        Total Printing             6,044    5,803     6,080      4%     (1%)
                                --------  -------  --------
          Total Printing and
           Personal Systems
           Group                  14,623   13,507    14,807      8%     (1%)
                                --------  -------  --------

    Enterprise Group
      Industry Standard Servers    3,451    2,851     3,137     21%     10%
      Technology Services          2,201    2,174     2,340      1%     (6%)
      Storage                        952      833       946     14%      1%
      Networking                     656      644       635      2%      3%
      Business Critical Systems      334      284       401     18%    (17%)
                                --------  -------  --------
        Total Enterprise Group     7,594    6,786     7,459     12%      2%
                                --------  -------  --------

    Enterprise Services
      Infrastructure Technology
       Outsourcing                 3,563    3,662     3,924     (3%)    (9%)
      Application and Business
       Services                    2,196    2,181     2,428      1%    (10%)
                                --------  -------  --------
        Total Enterprise
         Services                  5,759    5,843     6,352     (1%)    (9%)
                                --------  -------  --------

    Software                       1,064      982     1,171      8%     (9%)
                                --------  -------  --------

    HP Financial Services            912      879       966      4%     (6%)
                                --------  -------  --------

    Corporate Investments              5        5        10      0%    (50%)
                                --------  -------  --------
      Total segments              29,957   28,002    30,765      7%     (3%)
                                --------  -------  --------

    Elimination of intersegment
     net revenue and other          (826)    (776)     (806)     6%      2%
                                --------  -------  --------

    Total HP consolidated net
     revenue                    $ 29,131  $27,226  $ 29,959      7%     (3%)
                                ========  =======  ========

(a) HP has implemented certain organizational realignments in the first
    quarter of fiscal 2013. As a result of these realignments, HP has re-
    evaluated its segment financial reporting structure and, effective in
    the first quarter of fiscal 2013, created two new financial reporting
    segments, the Enterprise Group segment and the Enterprise Services
    segment, and eliminated two other financial reporting segments, the
    Enterprise Servers, Storage and Networking ("ESSN") segment and the
    Services segment. The Enterprise Group segment consists of the business
    units within the former ESSN segment and most of the services offerings
    of the Technology Services ("TS") business unit, which was previously a
    part of the former Services segment. The Enterprise Services segment
    consists of the Applications and Business Services ("ABS") and
    Infrastructure Technology Outsourcing ("ITO") business units from the
    former Services segment, along with the end-user workplace support
    services business that was previously a part of the TS business unit.
    Taking into account these changes, HP has the following seven financial
    reporting segments: Personal Systems, Printing, the Enterprise Group,
    Enterprise Services, Software, HP Financial Services and Corporate
    Investments.

    Also as a result of these realignments, the financial results of the
    Personal Systems commercial products support business, which were
    previously reported as part of the TS business unit, will now be
    reported as part of the Other business unit within the Personal Systems
    segment, and the financial results of the portion of the business
    intelligence services business that had continued to be reported as part
    of the Corporate Investments segment following the implementation of
    prior realignment actions will now be reported as part of the ABS
    business unit. In addition, the end-user workplace support services
    business, which, as noted above, was previously a part of the TS
    business unit and will now become a part of the Enterprise Services
    segment, will be reported as part of the ITO business unit within that
    segment.

    To provide improved visibility and comparability, HP has reflected these
    changes to its reporting structure in prior financial reporting periods
    on an as-if basis, which has resulted in the transfer of revenue and
    operating profit among the Personal Systems, the Enterprise Group,
    Enterprise Services and Corporate Investments segments. These changes
    had no impact on the previously reported financial results for the
    Printing, Software or HP Financial Services segments. In addition, none
    of these changes impacted HP's previously reported consolidated net
    revenue, earnings from operations, net earnings or net earnings per
    share.

(b) The Personal Systems segment and the Printing segment are structured
    beneath a broader Printing and Personal Systems Group ("PPS"). While PPS
    is not a financial reporting segment, HP provides financial data
    aggregating the segments within it in order to provide a supplementary
    view of its business.



                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                    SEGMENT / BUSINESS UNIT INFORMATION
                               (In millions)

                                                     Twelve months ended
                                                         October 31,
                                                  -------------------------
                                                      2013          2012
                                                  -----------   -----------
                                                  (Unaudited)
Net revenue:(a)

  Printing and Personal Systems Group(b)
    Personal Systems
      Notebooks                                   $    16,029   $    18,830
      Desktops                                         12,844        13,888
      Workstations                                      2,147         2,148
      Other                                             1,051           859
                                                  -----------   -----------
        Total Personal Systems                         32,071        35,725
                                                  -----------   -----------

    Printing
      Supplies                                         15,716        16,151
      Commercial Hardware                               5,702         5,895
      Consumer Hardware                                 2,436         2,441
                                                  -----------   -----------
        Total Printing                                 23,854        24,487
                                                  -----------   -----------
          Total Printing and Personal Systems
           Group                                       55,925        60,212
                                                  -----------   -----------

    Enterprise Group
      Industry Standard Servers                        12,102        12,582
      Technology Services                               8,890         9,288
      Storage                                           3,475         3,815
      Networking                                        2,526         2,482
      Business Critical Systems                         1,190         1,612
                                                  -----------   -----------
        Total Enterprise Group                         28,183        29,779
                                                  -----------   -----------

    Enterprise Services
      Infrastructure Technology Outsourcing            14,682        15,792
      Application and Business Services                 8,838         9,817
                                                  -----------   -----------
        Total Enterprise Services                      23,520        25,609
                                                  -----------   -----------

    Software                                            3,913         4,060
                                                  -----------   -----------

    HP Financial Services                               3,629         3,819
                                                  -----------   -----------

    Corporate Investments                                  24            58
                                                  -----------   -----------
        Total segments                                115,194       123,537
                                                  -----------   -----------

  Elimination of intersegment net revenue and
   other                                               (2,896)       (3,180)
                                                  -----------   -----------

    Total HP consolidated net revenue             $   112,298   $   120,357
                                                  ===========   ===========

(a) HP has implemented certain organizational realignments in the first
    quarter of fiscal 2013. As a result of these realignments, HP has re-
    evaluated its segment financial reporting structure and, effective in
    the first quarter of fiscal 2013, created two new financial reporting
    segments, the Enterprise Group segment and the Enterprise Services
    segment, and eliminated two other financial reporting segments, the
    Enterprise Servers, Storage and Networking ("ESSN") segment and the
    Services segment. The Enterprise Group segment consists of the business
    units within the former ESSN segment and most of the services offerings
    of the Technology Services ("TS") business unit, which was previously a
    part of the former Services segment. The Enterprise Services segment
    consists of the Applications and Business Services ("ABS") and
    Infrastructure Technology Outsourcing ("ITO") business units from the
    former Services segment, along with the end-user workplace support
    services business that was previously a part of the TS business unit.
    Taking into account these changes, HP has the following seven financial
    reporting segments: Personal Systems, Printing, the Enterprise Group,
    Enterprise Services, Software, HP Financial Services and Corporate
    Investments.

    Also as a result of these realignments, the financial results of the
    Personal Systems commercial products support business, which were
    previously reported as part of the TS business unit, will now be
    reported as part of the Other business unit within the Personal Systems
    segment, and the financial results of the portion of the business
    intelligence services business that had continued to be reported as part
    of the Corporate Investments segment following the implementation of
    prior realignment actions will now be reported as part of the ABS
    business unit. In addition, the end-user workplace support services
    business, which, as noted above, was previously a part of the TS
    business unit and will now become a part of the Enterprise Services
    segment, will be reported as part of the ITO business unit within that
    segment.

    To provide improved visibility and comparability, HP has reflected these
    changes to its reporting structure in prior financial reporting periods
    on an as-if basis, which has resulted in the transfer of revenue and
    operating profit among the Personal Systems, the Enterprise Group,
    Enterprise Services and Corporate Investments segments. These changes
    had no impact on the previously reported financial results for the
    Printing, Software or HP Financial Services segments. In addition, none
    of these changes impacted HP's previously reported consolidated net
    revenue, earnings from operations, net earnings or net earnings per
    share.

(b) The Personal Systems segment and the Printing segment are structured
    beneath a broader Printing and Personal Systems Group ("PPS"). While PPS
    is not a financial reporting segment, HP provides financial data
    aggregating the segments within it in order to provide a supplementary
    view of its business.



                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
               SEGMENT NON-GAAP OPERATING MARGIN SUMMARY DATA
                                (Unaudited)

                                   Three months      Change in Operating
                                       ended             Margin (pts)
                                   ------------   -------------------------
                                   October 31,
                                       2013           Q/Q           Y/Y
                                   ------------   -----------   -----------

Non-GAAP operating margin:(a)
  Personal Systems                          3.0%            -      (0.5 pts)
  Printing                                 17.7%      2.1 pts       0.2 pts
    Printing and Personal Systems
     Group(b)                               9.1%      0.7 pts      (0.2 pts)

  Enterprise Group                         14.5%     (0.7 pts)     (2.0 pts)
  Enterprise Services                       4.4%      1.1 pts      (2.3 pts)
  Software                                 30.8%     10.3 pts       3.6 pts
  HP Financial Services                    11.2%     (0.1 pts)      0.4 pts
  Corporate Investments                      NM            NM            NM
      Total segments                       10.2%      0.9 pts      (0.8 pts)

      Total HP consolidated non-
       GAAP operating margin                9.0%      0.6 pts      (1.4 pts)

(a) HP has implemented certain organizational realignments in the first
    quarter of fiscal 2013. As a result of these realignments, HP has re-
    evaluated its segment financial reporting structure and, effective in
    the first quarter of fiscal 2013, created two new financial reporting
    segments, the Enterprise Group segment and the Enterprise Services
    segment, and eliminated two other financial reporting segments, the
    Enterprise Servers, Storage and Networking ("ESSN") segment and the
    Services segment. The Enterprise Group segment consists of the business
    units within the former ESSN segment and most of the services offerings
    of the Technology Services ("TS") business unit, which was previously a
    part of the former Services segment. The Enterprise Services segment
    consists of the Applications and Business Services ("ABS") and
    Infrastructure Technology Outsourcing ("ITO") business units from the
    former Services segment, along with the end-user workplace support
    services business that was previously a part of the TS business unit.
    Taking into account these changes, HP has the following seven financial
    reporting segments: Personal Systems, Printing, the Enterprise Group,
    Enterprise Services, Software, HP Financial Services and Corporate
    Investments.

    Also as a result of these realignments, the financial results of the
    Personal Systems commercial products support business, which were
    previously reported as part of the TS business unit, will now be
    reported as part of the Other business unit within the Personal Systems
    segment, and the financial results of the portion of the business
    intelligence services business that had continued to be reported as part
    of the Corporate Investments segment following the implementation of
    prior realignment actions will now be reported as part of the ABS
    business unit. In addition, the end-user workplace support services
    business, which, as noted above, was previously a part of the TS
    business unit and will now become a part of the Enterprise Services
    segment, will be reported as part of the ITO business unit within that
    segment.

    To provide improved visibility and comparability, HP has reflected these
    changes to its reporting structure in prior financial reporting periods
    on an as-if basis, which has resulted in the transfer of revenue and
    operating profit among the Personal Systems, the Enterprise Group,
    Enterprise Services and Corporate Investments segments. These changes
    had no impact on the previously reported financial results for the
    Printing, Software or HP Financial Services segments. In addition, none
    of these changes impacted HP's previously reported consolidated net
    revenue, earnings from operations, net earnings or net earnings per
    share.

(b) The Personal Systems segment and the Printing segment are structured
    beneath a broader Printing and Personal Systems Group ("PPS"). While PPS
    is not a financial reporting segment, HP provides financial data
    aggregating the segments within it in order to provide a supplementary
    view of its business.



                  HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                   CALCULATION OF NET EARNINGS PER SHARE
                                (Unaudited)
                   (In millions except per share amounts)

                                               Three months ended
                                     --------------------------------------
                                      October 31,   July 31,    October 31,
                                         2013         2013         2012
                                     ------------  ----------  ------------

Numerator:
  GAAP net earnings (loss)           $      1,414  $    1,390  $     (6,854)
                                     ============  ==========  ============
  Non-GAAP net earnings              $      1,959  $    1,676  $      2,281
                                     ============  ==========  ============

Denominator:
  Weighted-average shares used to
   compute basic net earnings
   (loss) per share and diluted net
   (loss) per share                         1,918       1,929         1,964
  Dilutive effect of employee stock
   plans                                       22          19             3
                                     ------------  ----------  ------------
    Weighted-average shares used to
     compute diluted net earnings
     per share                              1,940       1,948         1,967
                                     ============  ==========  ============

GAAP net earnings (loss) per share:
  Basic                              $       0.74  $     0.72  $      (3.49)
  Diluted(a)                         $       0.73  $     0.71  $      (3.49)

Non-GAAP net earnings per share:
  Basic                              $       1.02  $     0.87  $       1.16
  Diluted(b)                         $       1.01  $     0.86  $       1.16

(a) GAAP diluted net earnings per share reflects any dilutive effect of
    outstanding stock options, performance-based restricted units,
    restricted stock units and restricted stock, but that effect is excluded
    when calculating GAAP diluted net (loss) per share because it would be
    anti-dilutive.

(b) Non-GAAP diluted net earnings per share reflects any dilutive effect of
    outstanding stock options, performance-based restricted units,
    restricted stock units and restricted stock.




                   HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
                    CALCULATION OF NET EARNINGS PER SHARE
                                 (Unaudited)
                    (In millions except per share amounts)

                                                      Twelve months ended
                                                          October 31,
                                                   ------------------------

                                                       2013         2012
                                                   -----------  -----------

Numerator:
  GAAP net earnings (loss)                         $     5,113  $   (12,650)
                                                   ===========  ===========
  Non-GAAP net earnings                            $     6,938  $     8,035
                                                   ===========  ===========

Denominator:
  Weighted-average shares used to compute basic
   net earnings (loss) per share and diluted net
   (loss) per share                                      1,934        1,974

  Dilutive effect of employee stock plans                   16           10
                                                   -----------  -----------
    Weighted-average shares used to compute
     diluted net earnings per share                      1,950        1,984
                                                   ===========  ===========

GAAP net earnings (loss) per share:
  Basic                                            $      2.64  $     (6.41)
  Diluted(a)                                       $      2.62  $     (6.41)

Non-GAAP net earnings per share:
  Basic                                            $      3.59  $      4.07
  Diluted(b)                                       $      3.56  $      4.05


(a) GAAP diluted net earnings per share reflects any dilutive effect of
    outstanding stock options, performance-based restricted units,
    restricted stock units and restricted stock, but that effect is excluded
    when calculating GAAP diluted net (loss) per share because it would be
    anti-dilutive.

(b) Non-GAAP diluted net earnings per share reflects any dilutive effect of
    outstanding stock options, performance-based restricted units,
    restricted stock units and restricted stock.

Use of non-GAAP financial measures
To supplement HP's consolidated condensed financial statements presented on a GAAP basis, HP provides non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted net earnings per share, gross cash, free cash flow, net debt, net cash, operating company net debt and operating company net cash. HP also provides forecasts of non-GAAP diluted net earnings per share. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. The GAAP measure most directly comparable to non-GAAP operating profit is earnings from operations. The GAAP measure most directly comparable to non-GAAP operating margin is operating margin. The GAAP measure most directly comparable to non-GAAP net earnings is net earnings. The GAAP measure most directly comparable to non-GAAP diluted net earnings per share is diluted net earnings per share. The GAAP measure most directly comparable to gross cash is cash and cash equivalents. The GAAP measure most directly comparable to free cash flow is cash flow from operations. The GAAP measure most directly comparable to net debt and operating company net debt is total company debt. The GAAP measure most directly comparable to net cash and operating company net cash is cash and cash equivalents. Reconciliations of each of these non-GAAP financial measures to GAAP information are included in the tables above or elsewhere in the materials accompanying this news release.

Use and economic substance of non-GAAP financial measures used by HP
Non-GAAP operating profit and non-GAAP operating margin are defined to exclude the effects of any restructuring charges, charges relating to the impairment of goodwill and intangible assets, charges relating to the amortization of intangible assets, acquisition-related charges and charges related to the wind-down of HP businesses recorded during the relevant period. Non-GAAP net earnings and non-GAAP diluted net earnings per share consist of net earnings or diluted net earnings per share excluding those same charges. In addition, non-GAAP net earnings and non-GAAP diluted net earnings per share are adjusted by the amount of additional taxes or tax benefit associated with each non-GAAP item. HP's management uses these non-GAAP financial measures for purposes of evaluating HP's historical and prospective financial performance, as well as HP's performance relative to its competitors. HP's management also uses these non-GAAP measures to further its own understanding of HP's segment operating performance. HP believes that excluding those items mentioned above from these non-GAAP financial measures allows HP's management to better understand HP's consolidated financial performance in relation to the operating results of HP's segments, as HP's management does not believe that the excluded items are reflective of ongoing operating results. More specifically, HP's management excludes each of those items mentioned above for the following reasons:

  • In the third quarter of fiscal 2012, HP decided to wind-down certain retail publishing business activities. Non-GAAP operating profit reported in the third quarter of fiscal 2012 reflects the elimination of certain contract-related charges, including inventory write-downs, in connection with the wind-down of that business. Because the winding down of HP businesses is inconsistent in amount and frequency, HP believes that eliminating these amounts for purposes of calculating non-GAAP operating profit facilitates a more meaningful evaluation of HP's current operating performance and comparisons to HP's operating performance in other periods.

  • Goodwill is the excess of the consideration paid for acquired companies over the estimated fair value of the tangible and intangible assets acquired, liabilities assumed and any noncontrolling interests in the acquiree. Intangible assets consist primarily of customer contracts, customer lists, distribution agreements, technology patents, and products, trademarks and trade names purchased in connection with acquisitions. In the fourth quarter of fiscal 2012, HP recorded a non-cash charge for the impairment of goodwill and intangible assets associated with the acquisition of Autonomy Corporation plc. In the third quarter of fiscal 2012, HP recorded an impairment charge for the goodwill associated with its Services segment following an impairment review. In addition, in that same quarter, HP recorded an impairment charge related to the intangible asset associated with the "Compaq" trade name acquired in 2002 in conjunction with a change in branding strategy. HP excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HP's current operating performance and comparisons to HP's operating performance in other periods.

  • HP incurs charges relating to the amortization of intangible assets, including acquired research and development projects. Those charges are included in HP's GAAP presentation of earnings from operations, operating margin, net earnings and diluted net earnings per share. Such charges are significantly impacted by the timing and magnitude of HP's acquisitions and any related impairment charges. Consequently, HP excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of HP's current operating performance and comparisons to HP's operating performance in other periods.

  • Restructuring charges are costs associated with a formal restructuring plan and are primarily related to (i) employee termination costs and benefits and (ii) costs to vacate duplicative facilities. HP excludes these restructuring costs (and any reversals of charges recorded in prior periods) for purposes of calculating these non-GAAP measures because it believes that these historical costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of HP's current operating performance or comparisons to HP's operating performance in other periods.

  • HP incurs costs related to its acquisitions. As acquisition-related expenses are inconsistent in amount and frequency and are significantly impacted by the timing and nature of HP's acquisitions, HP believes that eliminating these expenses for purposes of calculating these non-GAAP measures facilitates a more meaningful evaluation of HP's current operating performance and comparisons to HP's operating performance in other periods.

Gross cash is a non-GAAP measure that is defined as cash and cash equivalents plus short-term investments and certain long-term investments that may be liquidated within 90 days pursuant to the terms of existing put options or similar rights. Free cash flow is defined as cash flow from operations less net capital expenditures. HP's management uses gross cash and free cash flow for the purpose of determining the amount of cash available for investment in HP's businesses, funding acquisitions, repurchasing stock and other purposes. HP's management also uses gross cash and free cash flow to evaluate HP's historical and prospective liquidity. Because gross cash includes liquid assets that are not included in GAAP cash and cash equivalents, HP believes that gross cash provides a more accurate and complete assessment of HP's liquidity. Because free cash flow includes the effect of capital expenditures that are not reflected in GAAP cash flow from operations, HP believes that free cash flow provides a more accurate and complete assessment of HP's liquidity and capital resources.

Operating company net debt is a non-GAAP measure that is defined as total company net debt less HP Financial Services (HPFS) net debt. Operating company net cash is a non-GAAP measure that is defined as total company net cash less HPFS cash less HPFS debt. Total company net debt consists of total debt (including the effects of hedging) less gross cash, which includes cash and cash equivalents, short-term investments, and certain liquid long-term investments. Total company net cash consists of gross cash less total debt. HPFS net debt consists of HPFS debt, which includes primarily intercompany equity that is treated as debt for segment reporting purposes, intercompany debt and borrowing and funding related activity associated with HPFS and its subsidiaries, less HPFS cash. Total company net debt and total company net cash provide useful information to HP's management about the state of HP's consolidated balance sheet. Operating company net debt and operating company net cash provide additional useful information to HP's management about the state of HP's consolidated condensed balance sheet by providing more transparency into the financial components of the operating company separate from HP's financing business, which has different capital structure requirements and requires much greater leverage to run effectively.

Material limitations associated with use of non-GAAP financial measures
These non-GAAP financial measures have limitations as analytical tools, and these measures should not be considered in isolation or as a substitute for analysis of HP's results as reported under GAAP. Some of the limitations in relying on these non-GAAP financial measures are:

  • Items such as amortization of intangible assets, though not directly affecting HP's cash position, represent the loss in value of intangible assets over time. The expense associated with this loss in value is not included in non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings or non-GAAP diluted net earnings per share, and therefore does not reflect the full economic effect of the loss in value of those intangible assets.

  • Items such as restructuring charges that are excluded from non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings and non-GAAP diluted net earnings per share can have a material impact on cash flows and earnings per share.

  • HP may not be able to liquidate immediately the long-term investments included in gross cash, which may limit the usefulness of gross cash as a liquidity measure.

  • Other companies may calculate non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted net earnings per share, gross cash, free cash flow, net debt, net cash, operating company net debt and operating company net cash differently than HP does, limiting the usefulness of those measures for comparative purposes.

Compensation for limitations associated with use of non-GAAP financial measures
HP compensates for the limitations on its use of non-GAAP financial measures by relying primarily on its GAAP results and using non-GAAP financial measures only supplementally. HP also provides robust and detailed reconciliations of each non-GAAP financial measure to its most directly comparable GAAP measure within this press release and in other written materials that include these non-GAAP financial measures, and HP encourages investors to review carefully those reconciliations.

Usefulness of non-GAAP financial measures to investors
HP believes that providing non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted net earnings per share, gross cash, free cash flow, net debt, net cash, operating company net debt and operating company net cash to investors in addition to the related GAAP measures provides investors with greater transparency to the information used by HP's management in its financial and operational decision-making and allows investors to see HP's results "through the eyes" of management. HP further believes that providing this information better enables HP's investors to understand HP's operating performance and to evaluate the efficacy of the methodology and information used by HP's management to evaluate and measure such performance. Disclosure of these non-GAAP financial measures also facilitates comparisons of HP's operating performance with the performance of other companies in HP's industry that supplement their GAAP results with non-GAAP financial measures that are calculated in a similar manner.

© 2013 Hewlett-Packard Development Company, L.P. The information contained herein is subject to change without notice. HP shall not be liable for technical or editorial errors or omissions contained herein.

Add to Digg Bookmark with del.icio.us Add to Newsvine

Publicidad

Lo más leído »

Publicidad

Más Secciones »

Hola Invitado