VMware Reports First Quarter 2012 Results

Year-Over-Year Revenue Growth of 25% to $1.06 Billion; Operating Margin of 20.6%; Non-GAAP Operating Margin of 32.6%; Trailing Twelve Months Operating Cash Flows Growth of 64% to $2.12 Billion; Free Cash Flows Growth of 53% to $2.07 Billion

Actualizado el 18 de abril, 2012 - 22.01hs.

PALO ALTO, CA -- (Marketwire) -- 04/18/12 -- VMware, Inc. (NYSE: VMW), the global leader in virtualization and cloud infrastructure, today announced financial results for the first quarter of 2012:

  • Revenues for the first quarter were $1.06 billion, an increase of 25.1% from the first quarter of 2011, and 24.8% measured in constant currency.

  • Operating income for the first quarter was $217 million, an increase of 41% from the first quarter of 2011. Non-GAAP operating income for the first quarter was $344 million, an increase of 36% from the first quarter of 2011.

  • Net income for the first quarter was $191 million, or $0.44 per diluted share, compared to $126 million, or $0.29 per diluted share, for the first quarter of 2011. Non-GAAP net income for the quarter was $287 million, or $0.66 per diluted share, compared to $204 million, or $0.48 per diluted share, for the first quarter of 2011.

  • Trailing twelve months operating cash flows were $2.12 billion, an increase of 64%. Trailing twelve months free cash flows were $2.07 billion, an increase of 53%.

  • Cash, cash equivalents and short-term investments were $5.22 billion and unearned revenue was $2.81 billion as of March 31, 2012.

U.S. revenues for the first quarter of 2012 grew 21% to $485 million from 2011. International revenues grew 28% to $570 million from 2011.

License revenues for the first quarter of 2012 were $482 million, an increase of 15% from 2011. Service revenues, which include software maintenance and professional services, were $573 million for 2012, an increase of 35% from 2011.

"The quarter's solid performance across our portfolio underscores the value that VMware is providing customers as they work to transform their IT organizations," said Paul Maritz, chief executive officer, VMware.

"VMware is well positioned for growth as the leader in virtualization and cloud infrastructure," said Mark Peek, chief financial officer, VMware. "Second quarter 2012 revenues are expected to be in the range of $1.10 and $1.12 billion. Annual 2012 revenues are expected to be in the range of $4.525 and $4.625 billion, an increase of 20% to 23% from 2011, and annual license revenues are expected to grow between 12% and 16%."

Recent Highlights & Strategic Announcements

  • In January 2012, VMware announced the availability of the VMware vCenter™ Operations Management™ Suite, a comprehensive management portfolio designed to help customers deliver IT as a service by simplifying and automating the operations of virtual and cloud environments. Updates to the VMware vCenter Operations Management Suite include deeper integration of capacity and configuration management capabilities and new "application awareness" to enable customers to optimize infrastructure operations based on application needs.

  • In February 2012, VMware unveiled at VMware Partner Exchange new solution competencies, programs and rewards designed to help partners guide their customers into the Cloud Era. The event grew by approximately 20% over 2011, attracting 4,000 IT experts from around the world to hear about the latest virtualization and cloud technology trends and learn hands-on how they can become the trusted advisers that will move customers to the next phase of IT as a service.

  • VMware recently celebrated the anniversary of Cloud Foundry™, the industry's open platform as a service with announcements of new partnerships, a new system for managing open source software contributions, new tools for operating large-scale services, and additional multi-cloud deployment choices.

  • In April, VMware announced the availability of VMware Accelerate Advisory Services. Addressing the increasing role IT organizations play in the overall effectiveness of business outcomes, these new strategy consulting services will target C-level executives, introducing a method to help accelerate IT and business transformation and deepen the understanding of how cloud computing can deliver business results.

VMware plans to host a conference call today to review its first quarter 2012 results and to discuss its financial outlook. The call is scheduled to begin at 2:00 p.m. PT/ 5:00 p.m. ET and can be accessed via the Web at http://ir.vmware.com. The webcast will be available live, and a replay will be available following completion of the live broadcast for approximately 60 days.

About VMware

VMware is the leader in virtualization and cloud infrastructure solutions that enable businesses to thrive in the Cloud Era. Customers rely on VMware to help them transform the way they build, deliver and consume Information Technology resources in a manner that is evolutionary and based on their specific needs. With 2011 revenues of $3.77 billion, VMware has more than 350,000 customers and 50,000 partners. The company is headquartered in Silicon Valley with offices throughout the world and can be found online at www.vmware.com.

VMware, VMware vCenter Operations and Cloud Foundry are registered trademarks or trademarks of VMware, Inc. in the United States and/or other jurisdictions. Other marks mentioned herein are trademarks, which are proprietary to VMware, Inc. or another company.

Use of Non-GAAP Financial Measures

Reconciliations of non-GAAP financial measures to VMware's financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section of the tables titled "About Non-GAAP Financial Measures."

Forward-Looking Statements

This press release contains forward-looking statements including, among other things, statements regarding VMware's second quarter and annual revenue and license revenue projections, our expectations for growth and leadership in virtualization and cloud infrastructure, and expected benefits to customers of newly available VMware products and services, such as the VMware vCenter Operations Management Suite, Cloud Foundry and VMware Accelerate Advisory Services. These forward-looking statements are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors, including but not limited to: (i) adverse changes in general economic or market conditions; (ii) delays or reductions in consumer or information technology spending; (iii) competitive factors, including but not limited to pricing pressures, industry consolidation, entry of new competitors into the virtualization market, and new product and marketing initiatives by our competitors; (iv) factors that affect timing of license revenue recognition such as product announcements and promotions and beta programs; (v) our customers' ability to develop, and to transition to, new products and computing strategies such as cloud computing and desktop virtualization; (vi) the uncertainty of customer acceptance of emerging technology; (vii) changes in the willingness of customers to enter into longer term licensing and support arrangements; (viii) rapid technological and market changes in virtualization software and platforms for cloud and desktop computing; (ix) changes to product development timelines; (x) VMware's relationship with EMC Corporation and EMC's ability to control matters requiring stockholder approval, including the election of VMware's board members; (xi) our ability to protect our proprietary technology; (xii) our ability to attract and retain highly qualified employees; (xiii) the successful integration of acquired companies and assets into VMware; and (xiv) fluctuating currency exchange rates. These forward looking statements are based on current expectations and are subject to uncertainties and changes in condition, significance, value and effect as well as other risks detailed in documents filed with the Securities and Exchange Commission, including our most recent reports on Form 10-K and Form 10-Q and current reports on Form 8-K that we may file from time to time, which could cause actual results to vary from expectations. VMware assumes no obligation to, and does not currently intend to, update any such forward-looking statements after the date of this release.


                                VMware, Inc.

                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (in thousands)
                                (unaudited)

                                                 For the Three Months Ended
                                                          March 31,
                                                 --------------------------
                                                     2012          2011
                                                 ------------  ------------

Operating activities:
Net income                                       $    191,436  $    125,812
Adjustments to reconcile net income to net cash
 provided by operating activities:
  Depreciation and amortization                        85,766        80,949
  Stock-based compensation, excluding amounts
   capitalized                                         81,806        80,573
  Excess tax benefits from stock-based
   compensation                                       (53,682)      (50,008)
  Other                                                  (928)          962
  Changes in assets and liabilities, net of
   acquisitions:
    Accounts receivable                               226,550        81,340
    Other assets                                      (47,706)      (17,920)
    Due to/from EMC, net                               55,548        60,700
    Accounts payable                                   12,525         9,398
    Accrued expenses                                  (94,817)      (68,569)
    Income taxes receivable from EMC                       --        35,444
    Income taxes payable                               55,366        32,927
    Deferred income taxes, net                        (34,955)      (12,077)
    Unearned revenue                                   99,695       118,386
                                                 ------------  ------------
Net cash provided by operating activities             576,604       477,917
                                                 ------------  ------------

Investing activities:
Additions to property and equipment                   (33,671)      (27,046)
Capitalized software development costs                     --       (27,422)
Purchases of available-for-sale securities           (701,463)     (598,767)
Sales of available-for-sale securities                422,317       153,097
Maturities of available-for-sale securities           256,977       215,579
Purchase of strategic investments                      (5,750)      (14,000)
Business acquisitions, net of cash acquired                --       (14,950)
Transfer of net assets under common control                --       (12,490)
Other investing                                         4,253       (42,487)
                                                 ------------  ------------
Net cash used in investing activities                 (57,337)     (368,486)
                                                 ------------  ------------

Financing activities:
Proceeds from issuance of common stock                111,041        90,171
Repurchase of common stock                                 --      (147,729)
Excess tax benefits from stock-based
 compensation                                          53,682        50,008
Shares repurchased for tax withholdings on
 vesting of restricted stock                          (13,637)      (21,912)
                                                 ------------  ------------
Net cash provided by (used in) financing
 activities                                           151,086       (29,462)
                                                 ------------  ------------
Net increase in cash and cash equivalents             670,353        79,969
Cash and cash equivalents at beginning of the
 period                                             1,955,756     1,628,965
                                                 ------------  ------------
Cash and cash equivalents at end of the period   $  2,626,109  $  1,708,934
                                                 ============  ============



                                VMware, Inc.

                     CONSOLIDATED STATEMENTS OF INCOME
                  (in thousands, except per share amounts)
                                (unaudited)

                                                     For the Three Months
                                                            Ended
                                                          March 31,
                                                  -------------------------
                                                      2012         2011
                                                  ------------ ------------

Revenues:
     License                                      $    481,927 $    418,999
     Services                                          573,255      424,722
                                                  ------------ ------------
Total revenues                                       1,055,182      843,721
Operating expenses (1):
     Cost of license revenues                           56,743       56,018
     Cost of services revenues                         114,172       93,879
     Research and development                          222,390      169,163
     Sales and marketing                               363,412      302,924
     General and administrative                         81,300       68,235
                                                  ------------ ------------
Operating income                                       217,165      153,502
Investment income                                        5,743        3,406
Interest expense with EMC                               (1,287)        (959)
Other income, net                                        2,285          165
                                                  ------------ ------------
Income before income taxes                             223,906      156,114
Income tax provision                                    32,470       30,302
                                                  ------------ ------------
Net income                                        $    191,436 $    125,812
                                                  ============ ============

Net income per weighted-average share, basic for
 Class A and Class B                              $       0.45 $       0.30

Net income per weighted-average share, diluted for
 Class A and Class B                              $       0.44 $       0.29

Weighted-average shares, basic for Class A and
 Class B                                               424,989      417,444
Weighted-average shares, diluted for Class A and
 Class B                                               433,213      429,247
______
(1) Includes stock-based compensation as follows:
     Cost of license revenues                     $        440 $        466
     Cost of services revenues                           5,819        5,588
     Research and development                           39,377       41,884
     Sales and marketing                                25,234       22,523
     General and administrative                         10,936       10,112



                                VMware, Inc.

                         CONSOLIDATED BALANCE SHEETS
                  (in thousands, except per share amounts)
                                 (unaudited)

                                                   March 31,    December 31,
                                                      2012          2011
                                                 ------------- -------------

                     ASSETS
Current assets:
   Cash and cash equivalents                     $   2,626,109 $   1,955,756
   Short-term investments                            2,596,146     2,556,450
   Accounts receivable, net of allowance for
    doubtful accounts of $2,734 and $3,794             657,243       882,857
   Due from EMC, net                                    18,251        73,799
   Deferred tax asset                                  139,674       128,471
   Other current assets                                 97,223        80,439
                                                 ------------- -------------
Total current assets                                 6,134,646     5,677,772
Property and equipment, net                            523,687       525,490
Capitalized software development costs, net and
 other                                                 139,942       154,236
Deferred tax asset                                     179,986       156,855
Intangible assets, net                                 388,233       407,375
Goodwill                                             1,759,036     1,759,080
                                                 ------------- -------------
     Total assets                                $   9,125,530 $   8,680,808
                                                 ============= =============

      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable                              $      62,744 $      49,747
   Accrued expenses and other                          489,100       587,650
   Unearned revenues                                 1,788,670     1,764,109
                                                 ------------- -------------
Total current liabilities                            2,340,514     2,401,506
Note payable to EMC                                    450,000       450,000
Unearned revenues                                    1,019,443       944,309
Other liabilities                                      119,933       114,711
                                                 ------------- -------------
     Total liabilities                               3,929,890     3,910,526
Commitments and contingencies
Stockholders' equity:
   Class A common stock, par value $.01;
    authorized 2,500,000 shares; issued and
    outstanding 126,852 and 123,610 shares               1,269         1,236
   Class B convertible common stock, par value
    $.01; authorized 1,000,000 shares; issued
    and outstanding 300,000 shares                       3,000         3,000
   Additional paid-in capital                        3,442,994     3,212,264
   Accumulated other comprehensive income                4,335         1,176
   Retained earnings                                 1,744,042     1,552,606
                                                 ------------- -------------
     Total stockholders' equity                      5,195,640     4,770,282
                                                 ------------- -------------
       Total liabilities and stockholders'
        equity                                   $   9,125,530 $   8,680,808
                                                 ============= =============


                                VMware, Inc.

                   RECONCILIATION OF GAAP TO NON-GAAP DATA
                  For the Three Months Ended March 31, 2012
                  (in thousands, except per share amounts)
                                 (unaudited)

                                                   Employer
                                                    Payroll
                                                     Taxes
                                                  on Employee
                                    Stock-Based      Stock      Intangible
                           GAAP    Compensation  Transactions  Amortization
                         --------  ------------  ------------  ------------

Operating expenses:
Cost of license revenues $ 56,743          (440)          (16)      (13,279)
Cost of services
 revenues                $114,172        (5,819)         (454)       (1,098)
Research and development $222,390       (39,377)       (1,923)         (751)
Sales and marketing      $363,412       (25,234)       (1,999)       (2,932)
General and
 administrative          $ 81,300       (10,936)         (382)           --

Operating income         $217,165        81,806         4,774        18,060
Operating margin             20.6%          7.8%          0.4%          1.7%

Income before income
 taxes                   $223,906        81,806         4,774        18,060

Income tax provision     $ 32,470
Tax rate                     14.5%

Net income               $191,436        81,806         4,774        18,060

Net income per weighted-
 average share, basic
 for Class A and Class B
 (3)                     $   0.45  $       0.19  $       0.01  $       0.04

Net income per weighted-
 average share, diluted
 for Class A and Class B
 (4)                     $   0.44  $       0.19  $       0.01  $       0.04


Table Continued Below


                        Acquisition  Capitalized                Non-
                          Related      Software      Tax        GAAP,
                         Items and   Development  Adjustment     as
                           Other      Costs (1)       (2)     adjusted
                        -----------  -----------  ----------  --------

Operating expenses:
Cost of license revenues         --      (21,838)         --  $ 21,170
Cost of services
 revenues                        --           --          --  $106,801
Research and development         --           --          --  $180,339
Sales and marketing              --           --          --  $333,247
General and
 administrative                 (39)          --          --  $ 69,943

Operating income                 39       21,838          --  $343,682
Operating margin                 --          2.1%         --      32.6%

Income before income
 taxes                           39       21,838          --  $350,423

Income tax provision                                  30,606  $ 63,076
Tax rate                                                          18.0%

Net income                       39       21,838     (30,606) $287,347

Net income per weighted-
 average share, basic
 for Class A and Class B
 (3)                    $        --  $      0.06  $    (0.07) $   0.68

Net income per weighted-
 average share, diluted
 for Class A and Class B
 (4)                    $        --  $      0.05  $    (0.07) $   0.66

(1) For the first quarter of 2012, no costs were capitalized for the
    development of software products. Amortization expense from previously
    capitalized amounts was $21.8 million for the first quarter of 2012.

(2) Non-GAAP financial information for the quarter is adjusted for a tax
    rate equal to our annual estimated tax rate on non-GAAP income. This
    rate is based on our estimated annual GAAP income tax rate forecast,
    adjusted to account for items excluded from GAAP income in calculating
    the non-GAAP financial measures presented above. Our estimated tax rate
    on non-GAAP income is determined annually and may be adjusted during the
    year to take into account events or trends that we believe materially
    impact the estimated annual rate including, but not limited to,
    significant changes resulting from tax legislation, material changes in
    the geographic mix of revenues and expenses and other significant
    events. Due to the differences in the tax treatment of items excluded
    from non-GAAP earnings, as well as the methodology applied to our
    estimated annual tax rates as described above, our estimated tax rate on
    non-GAAP income may differ from our GAAP tax rate and from our actual
    tax liabilities.

(3) Calculated based upon 424,989 basic weighted-average shares for Class A
    and Class B.

(4) Calculated based upon 433,213 diluted weighted-average shares for Class
    A and Class B.


                           VMware, Inc.

              RECONCILIATION OF GAAP TO NON-GAAP DATA
             For the Three Months Ended March 31, 2011
             (in thousands, except per share amounts)
                            (unaudited)

                                          Employer
                                           Payroll
                                            Taxes
                                         on Employee
                           Stock-Based      Stock     Intangible
                  GAAP    Compensation  Transactions Amortization
                --------  ------------  ------------ ------------

Operating
 expenses:
Cost of license
 revenues       $ 56,018          (466)          (24)      (9,040)
Cost of
 services
 revenues       $ 93,879        (5,588)         (377)      (1,242)
Research and
 development    $169,163       (41,884)       (2,071)        (797)
Sales and
 marketing      $302,924       (22,523)       (1,053)      (2,089)
General and
 administrative $ 68,235       (10,112)         (239)         (36)

Operating
 income         $153,502        80,573         3,764       13,204
Operating
 margin             18.2%          9.5%          0.4%         1.6%

Income before
 income taxes   $156,114        80,573         3,764       13,204

Income tax
 provision      $ 30,302
Tax rate            19.4%

Net income      $125,812        80,573         3,764       13,204

Net income per
 weighted-
 average share,
 basic for
 Class A and
 Class B (3)    $   0.30  $       0.19  $       0.01 $       0.03

Net income per
 weighted-
 average share,
 diluted for
 Class A and
 Class B (4)    $   0.29  $       0.19  $       0.01 $       0.03




                                VMware, Inc.

                  RECONCILIATION OF GAAP TO NON-GAAP DATA
                 For the Three Months Ended March 31, 2011
                  (in thousands, except per share amounts)
                                (unaudited)

                                          Stock-Based
                                         Compensation
                            Capitalized   Included in                Non-
               Acquisition    Software    Capitalized     Tax        GAAP,
                 Related    Development    Software    Adjustment     as
                  Items      Costs (1)    Development      (2)     adjusted
               -----------  -----------  ------------  ----------  --------

Operating
 expenses:
Cost of license
 revenues               --      (28,465)           --          --  $ 18,023
Cost of
 services
 revenues               --           --            --          --  $ 86,672
Research and
 development            --       32,304        (4,882)         --  $151,833
Sales and
 marketing              --           --            --          --  $277,259
General and
 administrative       (172)          --            --          --  $ 57,676

Operating
 income                172       (3,839)        4,882          --  $252,258
Operating
 margin                 --         -0.4%          0.6%         --      29.9%

Income before
 income taxes          172       (3,839)        4,882          --  $254,870

Income tax
 provision                                                 20,672  $ 50,974
Tax rate                                                               20.0%

Net income             172       (3,839)        4,882     (20,672) $203,896

Net income per
 weighted-
 average share,
 basic for
 Class A and
 Class B (3)   $        --  $     (0.01) $       0.01  $    (0.04) $   0.49

Net income per
 weighted-
 average share,
 diluted for
 Class A and
 Class B (4)   $        --  $     (0.01) $       0.01  $    (0.04) $   0.48

(1) For the first quarter of 2011, we capitalized $32.3 million (including
    $4.9 million of stock-based compensation) of costs incurred for the
    development of software products. Amortization expense from capitalized
    amounts was $28.5 million for the first quarter of 2011.

(2) Non-GAAP financial information for the quarter is adjusted for a tax
    rate equal to our annual estimated tax rate on non-GAAP income. This
    rate is based on our estimated annual GAAP income tax rate forecast,
    adjusted to account for items excluded from GAAP income in calculating
    the non-GAAP financial measures presented above. Our estimated tax rate
    on non-GAAP income is determined annually and may be re-calculated
    during the year to take into account events or trends that we believe
    materially impact the estimated annual rate including, but not limited
    to, significant changes resulting from tax legislation, tax audit
    closures, material changes in the geographic mix of revenues and
    expenses and other significant events. Due to the differences in the tax
    treatment of items excluded from non-GAAP earnings, as well as the
    methodology applied to our estimated annual tax rates as described
    above, our estimated tax rate on non-GAAP income may differ from our
    GAAP tax rate and from our actual tax liabilities.

(3) Calculated based upon 417,444 basic weighted-average shares for Class A
    and Class B.

(4) Calculated based upon 429,247 diluted weighted-average shares for Class
    A and Class B.


                                VMware, Inc.

                              REVENUE BY TYPE
                               (in thousands)
                                (unaudited)

                                                 For the Three Months Ended
                                                          March 31,
                                                 --------------------------
                                                     2012          2011
                                                 ------------  ------------

Revenues:
  License                                        $    481,927  $    418,999
  Services:
    Software maintenance                              492,270       363,806
    Professional services                              80,985        60,916
                                                 ------------  ------------
  Total services                                      573,255       424,722
                                                 ------------  ------------
Total revenues                                   $  1,055,182  $    843,721
                                                 ============  ============


Percentage of revenues:
  License                                                45.7%         49.7%
  Services:
    Software maintenance                                 46.6%         43.1%
    Professional services                                 7.7%          7.2%
                                                 ------------  ------------
  Total services                                         54.3%         50.3%
                                                 ------------  ------------
Total revenues                                          100.0%        100.0%
                                                 ============  ============


                                VMware, Inc.

        RECONCILIATION OF GAAP CASH FLOWS FROM OPERATING ACTIVITIES
                             TO FREE CASH FLOWS
                       (A NON-GAAP FINANCIAL MEASURE)
                               (in thousands)
                                (unaudited)

                                                 For the Three Months Ended
                                                          March 31,
                                                 --------------------------
                                                     2012          2011
                                                 ------------  ------------

GAAP cash flows from operating activities        $    576,604  $    477,917
Capitalized software development costs                     --       (27,422)
Excess tax benefits from stock-based
 compensation                                          53,682        50,008
Capital expenditures                                  (33,671)      (27,046)
                                                 ------------  ------------
Free cash flows                                  $    596,615  $    473,457
                                                 ============  ============


                                VMware, Inc.

        RECONCILIATION OF GAAP CASH FLOWS FROM OPERATING ACTIVITIES
                             TO FREE CASH FLOWS
                       (A NON-GAAP FINANCIAL MEASURE)
                               (in thousands)
                                (unaudited)

                                                   For the Trailing Twelve
                                                           Months
                                                       Ended March 31,
                                                 --------------------------
                                                     2012          2011
                                                 ------------  ------------

GAAP cash flows from operating activities        $  2,124,320  $  1,297,354
Capitalized software development costs                (46,576)      (69,710)
Excess tax benefits from stock-based
 compensation                                         228,177       249,547
Capital expenditures                                 (236,716)     (127,629)
                                                 ------------  ------------
Free cash flows                                  $  2,069,205  $  1,349,562
                                                 ============  ============

About Non-GAAP Financial Measures

To provide investors and others with additional information regarding VMware's results, we have disclosed in this press release the following non-GAAP financial measures: non-GAAP operating income, non-GAAP net income, non-GAAP operating margin, free cash flows and trailing twelve-month free cash flows. VMware has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. These non-GAAP financial measures differ from GAAP in that they exclude stock-based compensation, employer payroll tax on employee stock transactions, amortization of intangible assets, acquisition related items and the net effect of the amortization and capitalization of software development costs.

VMware's management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, to calculate bonus payments and to evaluate VMware's financial performance, the performance of its individual functional groups and the ability of operations to generate cash. Management believes these non-GAAP financial measures reflect VMware's ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in VMware's business, as they exclude expenses and gains that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating VMware's operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies. Additionally, management believes information regarding free cash flows provides investors and others with an important perspective on the cash available to make strategic acquisitions and investments, to repurchase shares, to fund ongoing operations and to fund other capital expenditures.

Management believes these non-GAAP financial measures are useful to investors and others in assessing VMware's operating performance due to the following factors:

  • Stock-based compensation. Although stock-based compensation is an important aspect of the compensation of VMware's employees and executives, determining the fair value of certain of the stock-based instruments we utilize involves a high degree of judgment and estimation and the expense recorded may bear little resemblance to the actual value realized upon the vesting or future exercise of the related stock-based awards. Furthermore, unlike cash compensation, the value of stock options, which is an element of our ongoing stock-based compensation expense, is determined using a complex formula that incorporates factors, such as market volatility, that are beyond our control. Management believes it is useful to exclude stock-based compensation in order to better understand the long-term performance of our core business and to facilitate comparison of our results to those of peer companies. In addition, we account for stock-based compensation under GAAP, which requires that we report the excess income tax benefit from stock-based compensation as a financing cash flow rather than as an operating cash flow. We have added this benefit back to our calculation of free cash flows in order to generally classify cash flows arising from income taxes as operating cash flows.

  • Employer payroll tax on employee stock transactions. The amount of employer payroll taxes on stock-based compensation is dependent on VMware's stock price and other factors that are beyond our control and do not correlate to the operation of the business.

  • Amortization of intangible assets. A portion of the purchase price of VMware's acquisitions is generally allocated to intangible assets, such as intellectual property, and is subject to amortization. However, VMware does not acquire businesses on a predictable cycle. Additionally, the amount of an acquisition's purchase price allocated to intangible assets and the term of its related amortization can vary significantly and are unique to each acquisition. Therefore, VMware believes that the presentation of non-GAAP financial measures that adjust for the amortization of intangible assets provides investors and others with a consistent basis for comparison across accounting periods.

  • Acquisition related items. Acquisition related items include direct costs of acquisitions, such as transaction fees, which vary significantly and are unique to each acquisition. Additionally, VMware does not acquire businesses on a predictable cycle.

  • Capitalized software development costs. Capitalized software development costs encompasses capitalization of development costs and the subsequent amortization of the capitalized costs over the useful life of the product. Amortization and capitalization of software development costs can vary significantly depending upon the timing of products reaching technological feasibility and being made generally available. In addition, we exclude the capitalization of software from our free cash flows to better convey management's view of operating cash flows. To the extent that we capitalize costs under generally accepted accounting guidance, we increase our GAAP operating cash flows due to the reduced expense recognized within net income and paid out in cash during the period. Historically, the amount of software development costs that we capitalized during a given fiscal period was often significant. However, following the release of VMware vSphere 5 and the comprehensive suite of cloud infrastructure technologies in the third quarter of 2011, management determined that VMware's go-to-market strategy had changed from single solutions to product suite solutions. As a result of this change in strategy, and the related increased importance of interoperability between our products, the length of time between achieving technological feasibility and general release to customers has significantly decreased. Given that we expect the majority of our product offerings to be suites or to have key components that interoperate with our other product offerings, the costs incurred subsequent to achievement of technological feasibility are expected to be immaterial in future periods and we do not expect to record significant capitalized software development costs under our current strategy. We did not record capitalized software development costs during the first quarter of 2012. We also expect amortization of previously capitalized software development costs to steadily decline as previously capitalized software development costs become fully amortized.

  • Tax Adjustment. Non-GAAP financial information for the quarter is adjusted for a tax rate equal to our annual estimated tax rate on non-GAAP income. This rate is based on our estimated annual GAAP income tax rate forecast, adjusted to account for items excluded from GAAP income in calculating our non-GAAP income. Our estimated tax rate on non-GAAP income is determined annually and may be adjusted during the year to take into account events or trends that we believe materially impact the estimated annual rate including, but not limited to, significant changes resulting from tax legislation, material changes in the geographic mix of revenues and expenses and other significant events. Due to the differences in the tax treatment of items excluded from non-GAAP earnings, as well as the methodology applied to our estimated annual tax rates as described above, our estimated tax rate on non-GAAP income may differ from our GAAP tax rate and from our actual tax liabilities.

Additionally, we believe that the non-GAAP financial measure, free cash flows, is meaningful to investors because we review cash flows generated from operations after taking into consideration capital expenditures due to the fact that these expenditures are considered to be a necessary component of ongoing operations. As discussed above, we also exclude capitalization of software development costs and the excess income tax benefit from stock-based compensation from our measure of free cash flows.

The use of non-GAAP financial measures has certain limitations because they do not reflect all items of income and expense that affect VMware's operations. Specifically, in the case of stock-based compensation, if VMware did not pay out a portion of its compensation in the form of stock-based compensation and related employer payroll taxes, the cash salary expense included in costs of revenues and operating expenses would be higher, which would affect VMware's cash position. VMware compensates for these limitations by reconciling the non-GAAP financial measures to the most comparable GAAP financial measures. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP and should not be considered measures of VMware's liquidity. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review VMware's financial information in its entirety and not rely on a single financial measure.

Revenue Growth in Constant Currency

We invoice and collect in the Euro, the British Pound, the Japanese Yen, and the Australian Dollar in their respective regions. As a result, our total revenues are affected by changes in the U.S. Dollar against these currencies. In order to provide a comparable framework for assessing how our business performed excluding the effect of foreign currency fluctuations, management analyzes year-over-year revenue growth on a constant currency basis. Since all of our entities operate with the U.S. Dollar as their functional currency, unearned revenues for orders booked in currencies other than U.S. Dollars are converted into U.S. Dollars at the exchange rate in effect for the month in which each order is booked. We calculate constant currency on license revenues recognized during the current period that were originally booked in currencies other than U.S. Dollars by comparing the exchange rates used to recognize revenue in the current period against the exchange rates used to recognize revenue in the comparable period. We do not calculate constant currency on services revenues, which include software maintenance revenues and professional services revenues.

Contacts:

Michael Haase
VMware Investor Relations
mhaase@vmware.com
650-427-2875

Gloria Lee
VMware Investor Relations
glee@vmware.com
650-427-3267

Nick Fuentes
VMware Global Communications
nfuentes@vmware.com
650-427-1104

Publicidad

Lo más leído »

Publicidad

Más Secciones »

Hola Invitado