Seguridad Mania.com - España y América Latina

HAMILTON, BERMUDA -- (Marketwire) -- 01/14/13 -- Stratus Technologies Bermuda Holdings Ltd. (together with its consolidated subsidiaries, "Stratus" or the "Company"), a global provider of uptime assurance, today announced the results for its third quarter and fiscal year-to-date period ended November 25, 2012.

For the third quarter ended November 25, 2012, total revenue was $49.0 million, a decrease of $2.7 million or 5.2% as compared to the $51.7 million in the third quarter ended November 27, 2011. Profit from operations was $8.7 million compared to $8.2 million for the same period last year. Net income was $1.1 million compared to a net loss of $4.6 million for the same period last year. Net income for the quarter-to-date period ended November 25, 2012 includes a net gain on change in fair value of embedded derivatives of $5.5 million. Net loss for the quarter-to-date period ended November 27, 2011 includes a net loss on change in fair value of embedded derivatives of $0.7 million. The Company reported Adjusted EBITDA, a non-GAAP financial measure, of $11.4 million compared to $10.8 million for the same period last year. Please refer to the reconciliation of Adjusted EBITDA to Generally Accepted Accounting Principles ("GAAP") financial measures in the attached, unaudited "Consolidated Statements of Operations."

For the year-to-date period ended November 25, 2012, total revenue was $154.2 million, an increase of $2.2 million or 1.4% as compared to the $152.0 million in the year-to-date period ended November 27, 2011. Profit from operations was $29.9 million compared to $24.0 million for the same period last year. Profit from operations for the year-to-date period ended November 25, 2012 and November 27, 2011 includes a net loss on extinguishment of debt of $0.9 million and $1.2 million, respectively. Profit from operations for the year-to-date period ended November 25, 2012 and November 27, 2011 also includes a net gain on change in fair value of embedded derivatives of $4.7 million and a net loss on change in fair value of embedded derivatives $2.4 million, respectively. The net loss was $6.4 million compared to $16.8 million for the same period last year. The Company reported Adjusted EBITDA, a non-GAAP financial measure, of $37.9 million compared to $32.2 million for the same period last year. Please refer to the reconciliation of Adjusted EBITDA to GAAP financial measures in the attached, unaudited "Consolidated Statements of Operations."

Third Quarter Results Conference Call
A conference call to review third quarter financial results will be held today, January 14, 2013 at 1:30 p.m. Eastern Time and may be accessed by calling 1-877-941-8609 (U.S. only) or 1-480-629-9692 with a conference ID of 4589483. A recording of this conference call will be available at 1-800-406-7325 (U.S. only) or 1-303-590-3030 with a conference ID of 4589483 for 30 days.

About Stratus
Stratus delivers uptime assurance for the applications its customers depend on most for their success. With its resilient software and hardware technologies, together with proactive availability monitoring and management, Stratus products help to save lives and to protect the business and reputations of companies, institutions, and governments the world over. To learn more about worry-free computing, visit www.stratus.com.

Forward-Looking Statements: This press release may contain forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended). You are cautioned that such forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties that could cause actual results to differ materially from those described in such forward-looking statements. Such risks and uncertainties include, but are not limited to: the continued acceptance of the Company's products by the market; the Company's ability to enter into new service agreements and to retain customers under existing service contracts; the Company's ability to source quality components and key technologies without interruption and at acceptable prices; the Company's ability to comply with certain covenants in the governing documents for the Company's credit facilities and other debt instruments; the Company's ability to refinance indebtedness when required; the Company's reliance on sole source manufacturers and suppliers; the presence of existing competitors and the emergence of new competitors; the Company's financial condition and liquidity and the Company's leverage and debt service obligations; economic conditions globally and in the Company's most important markets; developments in the fault-tolerant and high-availability server markets; claims by third parties that the Company infringes upon their intellectual property rights; the Company's success in adequately protecting its intellectual property rights; the Company's success in maintaining efficient manufacturing and logistics operations; the Company's ability to recruit, retain and develop appropriately skilled employees; exposure for systems and service failures; fluctuations in foreign currency exchange rates; fluctuations in interest rates; current risks of terrorist activity and acts of war; the impact of changing tax laws; the impact of changes in policies, laws, regulations or practices of foreign governments on the Company's international operations; and the impact of natural or man-made disasters. Any forward-looking statements in this press release are made as of the date hereof, and the Company undertakes no duty to further update such forward-looking statements.

© 2013 Stratus Technologies Bermuda Ltd. All rights reserved.

Stratus® is a trademark or registered trademark of ours. All other trade names, service marks and trademarks appearing in this annual report are the property of their respective holders. Our use or display of other parties' trade names, service marks or trademarks is not intended to and does not imply a relationship with, or endorsement or sponsorship of us by, the trade name, service mark or trademark owners.

                                                                  Exhibit 1

                 STRATUS TECHNOLOGIES BERMUDA HOLDINGS LTD.
                  CONSOLIDATED BALANCE SHEETS (Unaudited)

                                                 November 25,  February 26,
                                                     2012          2012
                                                 ------------  ------------
                                                   (Dollars in thousands,
                                                   except per share data)

ASSETS

Current assets:
Cash and cash equivalents                        $     15,966  $     27,510
Accounts receivable, net of allowance for
 doubtful accounts of $177 and $160,
 respectively                                          31,955        37,066
Inventory                                               7,188         7,884
Deferred income taxes                                   1,577         1,613
Prepaid expenses and other current assets               4,213         4,454
                                                 ------------  ------------
Total current assets                                   60,899        78,527

Property and equipment, net                            10,718        10,490
Intangible assets, net                                  7,416         3,024
Goodwill                                               13,051         9,591
Deferred income taxes                                  10,850        11,484
Deferred financing fees                                 7,065         9,216
Other assets                                            2,045         2,810
                                                 ------------  ------------
Total assets                                     $    112,044  $    125,142
                                                 ============  ============

LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED
 STOCK AND REDEEMABLE ORDINARY STOCK, AND
 STOCKHOLDERS' DEFICIT

Current liabilities:
Current portion of long-term debt                $      5,000  $      5,000
Accounts payable                                        7,334         7,853
Accrued expenses                                       12,391        12,829
Accrued interest                                        3,191         9,608
Income taxes payable                                      405           103
Deferred income taxes                                   1,077         1,075
Deferred revenue                                       32,323        35,428
                                                 ------------  ------------
Total current liabilities                              61,721        71,896

Long-term debt, net of discount                       268,868       260,405
Embedded derivatives                                   20,336        25,884
Long-term deferred income taxes                           232           232
Deferred revenue and other long-term liabilities       16,943        15,847
                                                 ------------  ------------
Total liabilities                                     368,100       374,264
                                                 ------------  ------------

Redeemable convertible preferred stock and
 redeemable ordinary stock:
Series A: 7,000 shares authorized; 6,561 shares
 issued and outstanding at November 25, 2012 and
 February 26, 2012                                    115,740       109,189
Series B: 20,524 shares authorized; 3,532 issued
 and outstanding at November 25, 2012 and
 February 26, 2012                                     62,303        58,776
Right to shares of Series B redeemable
 convertible preferred stock                            5,518         5,518
Ordinary shares subject to puts, 787 shares
 issued and outstanding at November 25, 2012 and
 February 26, 2012                                      1,181         1,181
                                                 ------------  ------------
Total redeemable convertible preferred stock and
 redeemable ordinary stock                            184,742       174,664
                                                 ------------  ------------

Stockholders' deficit:
Ordinary stock, $0.5801 par value, 181,003
 shares authorized; 28,025 shares issued and
 outstanding at November 25, 2012 and February
 26, 2012                                              16,257        16,257
Series A ordinary stock: $0.5801 par value,
 7,678 shares authorized; 0 shares issued and
 outstanding at November 25, 2012 and February
 26, 2012                                                   -             -
Series B ordinary stock: $0.5801 par value,
 90,115 shares authorized; 15,512 shares issued
 and outstanding at November 25, 2012 and
 February 26, 2012                                      8,998         8,998
Additional paid-in-capital                                  -             -
Accumulated deficit                                  (466,652)     (450,306)
Accumulated other comprehensive gain                      599         1,265
                                                 ------------  ------------
Total stockholders' deficit                          (440,798)     (423,786)
                                                 ------------  ------------

Total liabilities, redeemable convertible
 preferred stock and redeemable ordinary stock,
 and stockholders' deficit                       $    112,044  $    125,142
                                                 ============  ============



                 STRATUS TECHNOLOGIES BERMUDA HOLDINGS LTD.
             CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

                                                       13 Weeks Ended
                                                 --------------------------
                                                 November 25,  November 27,
                                                     2012          2011
                                                 ------------  ------------
                                                   (Dollars in thousands)
REVENUE
Product                                          $     15,627  $     18,203
Service                                                33,417        33,530
                                                 ------------  ------------
Total revenue                                          49,044        51,733
                                                 ------------  ------------

COST OF REVENUE
Product                                                 6,566         9,138
Service                                                13,394        14,103
                                                 ------------  ------------
Total cost of revenue                                  19,960        23,241
                                                 ------------  ------------

Gross profit                                           29,084        28,492

OPERATING EXPENSES
Research and development                                6,162         6,780
Sales and marketing                                     8,253         8,138
General and administrative                              5,583         4,882
Restructuring charges                                     110           175
Management fees                                           300           300
                                                 ------------  ------------
Total operating expenses                               20,408        20,275
                                                 ------------  ------------

Profit from operations                                  8,676         8,217
Interest income                                             7             6
Interest (expense)                                    (12,486)      (12,047)
Gain (loss) in change on fair value of embedded
 derivatives                                            5,493          (721)
Other (expense) income, net                              (121)          527
                                                 ------------  ------------
Income (loss) before income taxes                       1,569        (4,018)
Income taxes                                              429           604

Net income (loss)                                $      1,140  $     (4,622)
                                                 ============  ============


EBITDA TABLE:
Net income (loss)                                $      1,140  $     (4,622)
Add:
Interest expense, net                                  12,479        12,041
Income taxes                                              429           604
Depreciation and amortization                           1,855         1,873
                                                 ------------  ------------
EBITDA (1)                                             15,903         9,896
                                                 ------------  ------------

Add (deduct):
Restructuring (a)                                         110           175
Stock-based compensation expense (b)                       58            77
Management fees (c)                                       300           300
Reserves (d)                                              295           101
(Gain) loss on net change in fair value for
 embedded derivatives (f)                              (5,493)          721
Other expense, net (g)                                    242          (498)
                                                 ------------  ------------
Total adjustments                                      (4,488)          876
                                                 ------------  ------------
Adjusted EBITDA (1)                              $     11,415  $     10,772
                                                 ============  ============



                 STRATUS TECHNOLOGIES BERMUDA HOLDINGS LTD.
             CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

                                                       39 Weeks Ended
                                                 --------------------------
                                                 November 25,  November 27,
                                                     2012          2011
                                                 ------------  ------------
                                                   (Dollars in thousands)
REVENUE
Product                                          $     55,023  $     52,439
Service                                                99,134        99,563
                                                 ------------  ------------
Total revenue                                         154,157       152,002
                                                 ------------  ------------

COST OF REVENUE
Product                                                22,320        24,261
Service                                                41,670        42,343
                                                 ------------  ------------
Total cost of revenue                                  63,990        66,604
                                                 ------------  ------------

Gross profit                                           90,167        85,398

OPERATING EXPENSES
Research and development                               18,985        21,056
Sales and marketing                                    24,221        23,383
General and administrative                             15,999        15,882
Restructuring charges                                     187           175
Management fees                                           900           900
                                                 ------------  ------------
Total operating expenses                               60,292        61,396
                                                 ------------  ------------

Profit from operations                                 29,875        24,002
Interest income                                            17            17
Interest (expense)                                    (37,412)      (36,201)
Loss on extinguishment of debt                           (939)       (1,222)
Gain (loss) in change on fair value of embedded
 derivatives                                            4,668        (2,384)
Other (expense) income, net                              (506)          175
                                                 ------------  ------------
Loss before income taxes                               (4,297)      (15,613)
Income taxes                                            2,131         1,229
                                                 ------------  ------------

Net loss                                         $     (6,428) $    (16,842)
                                                 ============  ============

EBITDA TABLE:
Net loss                                         $     (6,428) $    (16,842)
Add:
Interest expense, net                                  37,395        36,184
Income taxes                                            2,131         1,229
Depreciation and amortization                           5,281         5,790
                                                 ------------  ------------
EBITDA (1)                                       $     38,379  $     26,361
                                                 ------------  ------------

Add (deduct):
Restructuring (a)                                         187           175
Stock-based compensation expense (b)                      160           251
Management fees (c)                                       900           900
Reserves (d)                                              490           540
Loss on extinguishment of debt (e)                        939         1,222
(Gain) loss on net change in fair value for
 embedded derivatives (f)                              (4,668)        2,384
Other expense, net (g)                                  1,526           387
                                                 ------------  ------------
Total adjustments                                        (466)        5,859
                                                 ------------  ------------
Adjusted EBITDA (1)                              $     37,913  $     32,220
                                                 ============  ============

1) EBITDA represents income (loss) before interest, taxes, depreciation and amortization. We present EBITDA because we consider it an important supplemental measure of our performance and believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. In addition to other applications, EBITDA is used by us and others in our industry to evaluate and price potential acquisition candidates.

Adjusted EBITDA represents EBITDA with certain additional adjustments, as calculated pursuant to the requirements of the interest maintenance covenant under our Revolving Credit Facility. We present Adjusted EBITDA because we believe that it allows investors to assess our ability to meet the interest maintenance covenant under our Revolving Credit Facility.

Our management also uses Adjusted EBITDA internally as a basis upon which to assess our operating performance, and Adjusted EBITDA is also a factor in the evaluation of the performance of our management in determining compensation. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses similar to the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for analysis of our results as reported under Generally Accepted Accounting Principles ("GAAP'). Some of these limitations are:

• EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures, or contractual commitments;
• EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
• EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;
• although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
• EBITDA and Adjusted EBITDA do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations; and
• other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA only supplementally, as described above.

a) In order to better align expenses with anticipated revenues, we implemented restructuring programs in prior years. These programs were designed to streamline our business model and centralize certain functions. The expense for the quarter-to-date fiscal period ended November 25, 2012 reflects changes to prior estimates of these liabilities as well as restructuring charges of $0.1 million related to severance and fringe benefits.

As a result of a change of approach in the utilization of marketing and customer service resources, on November 21, 2011, we implemented a restructuring program in order to align its resources to meet its objectives. The restructuring program consisted of a reduction of workforce of 3 marketing professionals and one customer service professional. We recorded a charge of $0.2 million related to severance and fringe benefits.

See Note 4 of these unaudited interim financial statements.

b) In the quarter-to-date and year-to-date fiscal periods ended November 25, 2012 and November 27, 2011, we recorded non-cash stock-based compensation expense charges related to share-based awards to employees.

c) On April 30, 2010 we entered into a four year advisory and strategic planning agreement with an investment banking firm. The yearly fee is $0.5 million.

On October 1, 2005, we entered into an Agreement for Management, Advisory, Strategic Planning and Consulting Services with Investcorp International, Inc., an affiliate of the Investcorp Group, and MidOcean US Advisor, LP, an affiliate of MidOcean, for an aggregate yearly fee of $0.7 million which renews on an annual basis. The payment of the yearly fee is restricted in the Senior Secured Notes and in the Second Lien Credit Facility until these credit facilities are paid in full.

The long-term accrued liability related to this yearly fee totaled $3.6 million and $3.1 million at November 25, 2012 and February 26, 2012, respectively.

d) In the quarter-to-date and year-to-date fiscal periods ended November 25, 2012 and November 27, 2011, we recorded non-cash inventory write-downs.

e) In the year-to-date fiscal periods ended November 25, 2012 and November 27, 2011 we recorded a loss on extinguishment of debt related to the Excess Cash Flow ("ECF") payment in the fiscal second quarter 2013 and 2012, related to the Senior Secured Notes. The loss in each period is due to a premium, the write-off of a pro rata portion of deferred financing fees along with debt discount and related fees offset by the reduction in the value ascribed to the ECF embedded derivative liability. See Note 6 of these unaudited consolidated financial statements.

f) In the quarter-to-date and year-to-date fiscal periods ended November 25, 2012, we recorded a gain due to the change in fair value of the embedded derivatives related to the Senior Secured Notes. In the quarter-to-date and year-to-date fiscal periods ended November 27, 2011, we recorded a loss due to the change in fair value of the embedded derivatives related to the Senior Secured Notes.

g) In the quarter-to-date fiscal period ended November 25, 2012, we recorded other expense, net of $0.2 million, primarily consisting of $0.1 million of bank fees and $0.1 million of miscellaneous and non-recurring charges.

In the year-to-date fiscal period ended November 25, 2012, we recorded other expense, net of $1.5 million, primarily consisting of $1.1 million of miscellaneous and non-recurring charges and $0.4 of million bank fees.

In the quarter-to-date fiscal period ended November 27, 2011, we recorded other income, net of $0.5 million, primarily consisting of $0.6 million of net foreign currency gains partially offset by $0.1 million of bank fees.

In the year-to-date fiscal period ended November 27, 2011 we recorded other expense, net of $0.4 million, primarily consisting of $0.2 million of miscellaneous and non-recurring charges, $0.3 million of public filing registration costs and $0.4 million of bank fees partially offset by $0.5 million of net foreign currency gains.

                 STRATUS TECHNOLOGIES BERMUDA HOLDINGS LTD.
             CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

                                                       39 weeks ended
                                                 --------------------------
                                                 November 25,  November 27,
                                                     2012          2011
                                                 ------------  ------------
                                                   (Dollars in thousands)
OPERATING ACTIVITIES
Cash flows from operating activities:
Net loss                                         $     (6,428) $    (16,842)
Adjustments to reconcile net loss to net cash
 provided by (used in) operating activities:
    Depreciation and amortization                       5,281         5,790
    Amortization of deferred financing costs and
     debt discount                                      8,704         7,791
    Stock-based compensation                              160           251
    Provision for doubtful accounts                       (39)          179
    Inventory provision                                   490           540
    Loss on extinguishment of debt                        939         1,222
    Premium on excess cash flow payment                  (999)         (999)
    Gain on change in fair value of embedded
     derivatives                                       (4,668)        2,384
    Loss on sale of asset                                  31             -
    Loss on retirement of property and equipment           84           127
    Interest payable-in-kind                            6,385         5,836
Changes in assets and liabilities
    Accounts receivable                                 5,755         1,692
    Inventory                                            (418)       (1,014)
    Prepaid expenses and other current assets             317          (249)
    Accounts payable                                     (592)        1,071
    Accrued expenses                                     (450)         (595)
    Accrued interest                                   (6,417)       (6,462)
    Income taxes payable                                  441          (178)
    Deferred revenue                                   (5,295)       (2,632)
    Other long-term assets and liabilities              2,364           431
                                                 ------------  ------------
Net cash provided by (used in) operating
 activities                                             5,645        (1,657)
                                                 ------------  ------------

INVESTING ACTIVITIES
Cash flows used in investing activities:
    Acquisition of property and equipment              (4,872)       (2,466)
    Acquisition of business, net of cash
     acquired of $34                                   (6,821)            -
    Other long-term assets                               (100)          (45)
                                                 ------------  ------------
Net cash used in investing activities                 (11,793)       (2,511)
                                                 ------------  ------------

FINANCING ACTIVITIES
Cash flows used in financing activities:
    Payments on long-term debt                         (4,995)       (4,997)
    Payment of debt and equity issuance fees                -          (308)
                                                 ------------  ------------
Net cash used in financing activities                  (4,995)       (5,305)
Effect of exchange rate changes on cash                  (401)          (57)
                                                 ------------  ------------
Net decrease in cash and cash equivalents             (11,544)       (9,530)
Cash and cash equivalents at beginning of period       27,510        28,100
                                                 ------------  ------------
Cash and cash equivalents at end of period       $     15,966  $     18,570
                                                 ============  ============